Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 28.01B | 24.18B | 22.72B | 23.23B | 22.88B | 22.52B | 21.85B | 21.11B | 20.09B | 19.94B | 19.38B | 20.06B | 18.57B | 17.94B | 16.47B | 14.54B | 13.86B | 13.59B | 13.10B | 12.63B | 12.50B | 12.71B | 11.77B | 6.73B | 4.05B | 2.27B | 666.50M | 588.70M | 516.30M | 463.10M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 340.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 28.01B | 24.18B | 22.72B | 23.23B | 22.88B | 22.18B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | -21.18B | -13.68B | -12.58B | -17.20B | -14.32B | -10.28B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 11.14B | 9.61B | 9.09B | 8.26B | 8.04B | 7.82B | 7.47B | 6.77B | 6.34B | 5.95B | 5.87B | 5.65B | 5.25B | 4.83B | 4.09B | 3.86B | 3.38B | 3.21B | 3.05B | 2.79B | 2.69B | 2.78B | 2.71B | 1.96B | 999.70M | 638.00M | 147.10M | 141.30M | 133.20M | 125.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -32.32B | -23.29B | -21.67B | -25.46B | -22.36B | -18.10B | N/A | N/A | N/A | N/A | N/A | N/A | 35.00M | -1.48B | -1.28B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 6.84B | 10.51B | 10.14B | 6.03B | 8.56B | 11.90B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 29.00M | -3.20B | 22.00M | 26.00M | 32.00M | -3.23B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 6.87B | 7.30B | 10.17B | 6.05B | 8.59B | 8.68B | 7.52B | 8.11B | 8.03B | 8.00B | 7.76B | 7.73B | 6.63B | 4.20B | 2.63B | 4.03B | 6.21B | 6.86B | 6.57B | 6.18B | 5.65B | 5.10B | 2.63B | 2.46B | 1.41B | 638.10M | 291.10M | 239.80M | 205.00M | 178.40M |
Income Tax Expenses | 1.41B | 1.46B | 2.18B | 1.07B | 1.65B | 1.55B | 1.26B | 2.16B | 2.10B | 2.09B | 2.03B | 2.24B | 1.84B | 935.00M | 395.00M | 1.09B | 1.88B | 2.11B | 2.08B | 2.01B | 1.94B | 1.78B | 927.70M | 869.30M | 537.20M | 208.00M | 96.30M | 81.40M | 68.40M | 61.80M |
Net Income | 5.43B | 5.83B | 7.96B | 4.96B | 6.91B | 7.10B | 6.22B | 5.89B | 5.88B | 5.85B | 5.84B | 5.65B | 4.87B | 3.32B | 2.21B | 2.95B | 4.32B | 4.75B | 4.49B | 4.17B | 3.73B | 3.29B | 1.71B | 1.59B | 875.30M | 430.10M | 194.80M | 158.40M | 136.60M | 116.60M |
Interest Expenses | 12.61B | 3.22B | 993.00M | 2.02B | 4.44B | 3.25B | 2.14B | 1.64B | 1.40B | 1.45B | 1.68B | 2.14B | 2.52B | 2.58B | 3.02B | 4.69B | 6.45B | 5.52B | 3.50B | 2.08B | 2.07B | 2.71B | 4.67B | 3.24B | 2.38B | 1.23B | 342.70M | 317.30M | 332.20M | 223.60M |
Basic Shares Outstanding | 1.54B | 1.49B | 1.49B | 1.51B | 1.58B | 1.63B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B |
Diluted Shares Outstanding | 1.54B | 1.49B | 1.49B | 1.51B | 1.58B | 1.64B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B | 4.12B |
EBITDA | 7.85B | 10.72B | 10.30B | 6.20B | 8.73B | 12.37B | 10.09B | 10.16B | 9.86B | 9.89B | 10.07B | 10.58B | 9.79B | 7.43B | 6.23B | 9.29B | 13.27B | 12.97B | 10.76B | 9.05B | 8.70B | 8.62B | 8.12B | 6.08B | 4.08B | 2.06B | 674.10M | 595.50M | 570.90M | 432.60M |
EBITDA Margin | 28.04% | 44.33% | 45.35% | 26.70% | 38.15% | 54.93% | 46.19% | 48.13% | 49.06% | 49.61% | 51.96% | 52.74% | 52.73% | 41.40% | 37.81% | 63.89% | 95.76% | 95.48% | 82.11% | 71.62% | 69.59% | 67.81% | 69.02% | 90.41% | 100.93% | 90.70% | 101.14% | 101.16% | 110.58% | 93.41% |
EBIT | 19.45B | 10.51B | 11.14B | 8.04B | 13.00B | 11.90B | 9.63B | 9.69B | 9.38B | 9.39B | 9.55B | 10.02B | 9.23B | 6.83B | 5.62B | 8.72B | 12.65B | 12.38B | 10.07B | 8.25B | 7.74B | 7.78B | 7.31B | 5.70B | 3.79B | 1.87B | 633.80M | 557.10M | 537.20M | 402.00M |
EBIT Margin | 69.42% | 43.44% | 49.02% | 34.62% | 56.83% | 52.86% | 44.05% | 45.90% | 46.67% | 47.10% | 49.28% | 49.95% | 49.69% | 38.08% | 34.12% | 59.95% | 91.29% | 91.15% | 76.85% | 65.33% | 61.93% | 61.22% | 62.11% | 84.66% | 93.71% | 82.13% | 95.09% | 94.63% | 104.05% | 86.81% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |