| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-11-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.39B | 11.97B | 12.01B | 13.16B | 12.00B | 11.60B | 11.29B | 11.05B | 10.73B | 10.51B | 10.35B | 10.52B | 10.28B | N/A |
| Cost of Revenue | 452.00M | 473.50M | 212.80M | N/A | N/A | N/A | 7.06B | 6.94B | 6.78B | 7.31B | 6.60B | 6.72B | 7.21B | N/A |
| Gross Profit | 11.93B | 11.49B | 11.80B | 13.16B | 12.00B | 11.60B | 4.23B | 4.10B | 3.95B | 3.20B | 3.76B | 3.79B | 3.07B | N/A |
| Operating Expenses | 1.18B | 2.96B | 3.07B | 3.02B | 2.92B | -10.80B | 844.40M | 832.10M | 835.10M | 820.90M | 790.40M | 786.80M | 808.00M | N/A |
| Selling, General & Admin | 1.18B | 1.11B | 1.01B | 1.00B | 927.70M | 885.90M | 844.40M | 832.10M | 835.10M | 820.90M | 790.40M | 786.80M | 808.00M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -3.21B | -2.96B | -3.07B | -3.02B | -2.92B | -11.69B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 11.21B | 1.94B | 1.54B | 1.16B | 1.59B | 795.10M | 1.40B | 1.35B | 1.24B | 527.20M | 858.10M | 894.40M | 257.20M | N/A |
| Other Expenses / Income | -9.57B | 1.75B | 1.06B | 964.00M | 1.38B | 198.20M | N/A | N/A | N/A | N/A | 213.90M | 234.00M | N/A | N/A |
| Before Tax Income | 1.64B | 1.75B | 1.06B | 964.00M | 1.38B | 627.80M | 1.40B | 1.35B | 1.24B | 527.20M | 1.07B | 1.13B | 257.20M | N/A |
| Income Tax Expenses | 356.30M | 342.80M | 238.80M | 171.00M | 281.80M | 104.40M | 409.80M | 416.30M | 371.20M | 113.80M | 347.10M | 355.10M | 21.80M | N/A |
| Net Income | 1.28B | 1.41B | 824.20M | 793.00M | 1.10B | 523.40M | 994.20M | 931.40M | 867.10M | 413.40M | 858.10M | 894.40M | 235.40M | N/A |
| Interest Expenses | 194.80M | 188.50M | 185.00M | 188.20M | 177.40M | 167.30M | 159.90M | 166.00M | 152.80M | 167.50M | 149.40M | 145.40M | 143.30M | N/A |
| Basic Shares Outstanding | 197.51M | 200.65M | 204.23M | 203.64M | 209.73M | 219.60M | 226.49M | 235.45M | 246.99M | 255.53M | 264.73M | 281.36M | 302.40M | 302.40M |
| Diluted Shares Outstanding | 197.60M | 202.11M | 204.85M | 203.76M | 209.85M | 220.10M | 227.34M | 235.98M | 247.85M | 256.65M | 265.95M | 281.76M | 303.57M | 302.40M |
| EBITDA | -194.80M | -192.70M | -278.30M | -200.90M | -204.70M | 896.50M | 1.67B | 1.62B | 1.49B | 782.60M | 1.44B | 1.48B | 481.60M | N/A |
| EBITDA Margin | -1.57% | -1.61% | -2.32% | -1.53% | -1.71% | 7.73% | 14.77% | 14.62% | 13.89% | 7.45% | 13.90% | 14.07% | 4.69% | 0.00% |
| EBIT | 1.83B | 1.94B | 1.25B | 1.15B | 1.56B | 795.10M | 1.56B | 1.51B | 1.39B | 694.70M | 1.35B | 1.39B | 400.50M | N/A |
| EBIT Margin | 14.81% | 16.20% | 10.39% | 8.75% | 13.00% | 6.86% | 13.86% | 13.70% | 12.96% | 6.61% | 13.08% | 13.27% | 3.90% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-11-19 |