| Financial Year End | 2024-08-03 | 2023-07-29 | 2022-07-30 | 2021-07-31 | 2020-08-01 | 2019-08-03 | 2018-07-28 | 2017-07-29 | 2016-07-30 | 2015-08-01 | 2014-08-02 | 2013-08-03 | 2012-07-28 | 2011-07-30 | 2010-07-31 | 2009-08-01 | 2008-08-02 | 2007-07-28 | 2006-07-29 | 2005-07-31 | 2004-07-31 | 2003-07-31 | 2002-07-31 | 2001-07-31 | 2000-07-31 | 1999-07-31 | 1998-07-31 | 1997-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.98B | 30.27B | 28.93B | 26.95B | 26.51B | 21.39B | 10.23B | 9.27B | 8.47B | 8.18B | 6.79B | 6.06B | 5.24B | 4.53B | 3.76B | 3.45B | 3.37B | 2.75B | 2.43B | 2.06B | 1.67B | 1.38B | 1.18B | 1.02B | 908.69M | 857.00M | 728.90M | 421.70M |
| Cost of Revenue | 26.78B | 26.14B | 24.75B | 23.01B | 22.64B | 18.60B | 8.70B | 7.85B | 7.19B | 6.92B | 5.67B | 5.04B | 4.32B | 3.71B | 3.06B | 2.79B | 2.73B | 2.24B | 1.97B | 1.66B | 1.34B | 1.10B | 944.78M | 818.04M | 728.14M | 672.20M | 573.70M | 331.20M |
| Gross Profit | 4.20B | 4.13B | 4.18B | 3.94B | 3.87B | 2.79B | 1.52B | 1.43B | 1.28B | 1.26B | 1.13B | 1.03B | 916.00M | 824.81M | 696.93M | 660.48M | 633.89M | 509.58M | 465.91M | 395.05M | 330.46M | 280.19M | 230.62M | 198.79M | 180.55M | 184.80M | 155.20M | 90.50M |
| Operating Expenses | 4.19B | 3.94B | 3.83B | 3.59B | 3.54B | 2.63B | 1.28B | 1.20B | 1.05B | 1.02B | 916.86M | 837.95M | 755.74M | 701.40M | 582.03M | 550.56M | 541.41M | 416.09M | 385.98M | 322.35M | 271.97M | 238.60M | 190.23M | 168.36M | 174.27M | 154.10M | 122.10M | 72.00M |
| Selling, General & Admin | 4.03B | -29.00M | -40.00M | -85.00M | -39.18M | 2.72B | 1.28B | 1.20B | 1.05B | 1.02B | 915.36M | 837.95M | 755.74M | 688.86M | N/A | N/A | 541.41M | 415.34M | 385.40M | 321.69M | 270.67M | 236.78M | 190.05M | 167.32M | 166.67M | 144.90M | 116.00M | 67.60M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 166.00M | 2.00M | 3.83B | 3.59B | 3.54B | 2.63B | 1.54M | 5.15M | -743.00K | 1.95M | 3.87M | -6.11M | 755.74M | 688.86M | 582.03M | 550.56M | 541.41M | 756.00K | 578.00K | 660.00K | 1.31M | 1.82M | 180.00K | 1.04M | 7.60M | 9.20M | 6.10M | 4.40M |
| Operating Income | 8.00M | 120.00M | 423.00M | 439.00M | 376.07M | 190.98M | 227.22M | 226.03M | 224.11M | 241.96M | 210.79M | 185.49M | 155.16M | 129.68M | 114.90M | 109.92M | 92.48M | 93.48M | 79.93M | 72.53M | 58.48M | 40.82M | 39.97M | 29.63M | 6.27M | 30.70M | 33.10M | 18.50M |
| Other Expenses / Income | -145.00M | -113.00M | -113.00M | -111.00M | -149.00M | -148.46M | -14.48M | -11.60M | -15.89M | -12.19M | -3.38M | -11.38M | -4.38M | -3.25M | -2.90M | -9.74M | -15.28M | -11.27M | -10.53M | -5.48M | -6.05M | -7.41M | -11.28M | -7.37M | -8.30M | -7.10M | -8.40M | -1.50M |
| Before Tax Income | -137.00M | 7.00M | 310.00M | 183.00M | -344.45M | -435.29M | 212.75M | 214.42M | 208.22M | 229.77M | 207.41M | 174.12M | 150.78M | 126.44M | 112.00M | 100.18M | 77.20M | 82.22M | 69.40M | 67.05M | 52.44M | 33.41M | 28.68M | 22.26M | -2.03M | 23.60M | 24.70M | 15.70M |
| Income Tax Expenses | -27.00M | -23.00M | 56.00M | 34.00M | -90.44M | -84.61M | 47.08M | 84.27M | 82.46M | 91.03M | 81.93M | 66.26M | 59.44M | 49.76M | 43.68M | 41.00M | 28.72M | 32.06M | 26.12M | 25.48M | 20.45M | 13.19M | 11.47M | 8.91M | -802.00K | 10.10M | 11.60M | 6.40M |
| Net Income | -112.00M | 24.00M | 248.00M | 149.00M | -254.01M | -350.68M | 165.67M | 130.16M | 125.77M | 138.73M | 125.48M | 107.85M | 91.34M | 76.67M | 68.32M | 59.18M | 48.48M | 50.15M | 43.28M | 41.57M | 31.99M | 20.22M | 17.21M | 13.36M | -1.23M | 13.50M | 13.10M | 8.40M |
| Interest Expenses | 162.00M | 144.00M | 155.00M | 204.00M | 191.61M | 179.96M | 16.47M | 17.11M | 16.26M | 14.50M | 7.75M | 5.90M | 4.73M | 5.00M | 5.84M | 9.91M | N/A | 12.18M | 9.85M | 4.73M | 4.83M | 9.92M | 16.18M | 9.40M | 10.20M | 8.50M | 11.70M | 3.40M |
| Basic Shares Outstanding | 59.30M | 59.20M | 58.00M | 60.00M | 53.78M | 51.18M | 50.53M | 50.57M | 50.31M | 50.02M | 49.60M | 49.22M | 48.77M | 47.46M | 43.18M | 42.85M | 42.69M | 42.45M | 41.68M | 40.64M | 39.47M | 38.47M | 37.87M | 36.96M | 36.53M | 36.39M | 34.93M | 22.86M |
| Diluted Shares Outstanding | 59.30M | 60.70M | 61.00M | 60.00M | 53.80M | 51.20M | 50.84M | 50.77M | 50.40M | 50.27M | 49.89M | 49.51M | 49.10M | 47.81M | 43.42M | 42.99M | 42.85M | 42.79M | 42.30M | 41.61M | 41.02M | 39.45M | 38.67M | 37.64M | 36.53M | 37.07M | 35.60M | 22.86M |
| EBITDA | 356.00M | 502.00M | 684.00M | 599.00M | 115.00M | 86.30M | 315.72M | 316.54M | 302.87M | 306.86M | 263.92M | 222.41M | 194.78M | 166.73M | 145.33M | 137.12M | 115.02M | 111.86M | 97.03M | 87.19M | 70.14M | 51.92M | 48.59M | 38.34M | 13.87M | 39.90M | 39.20M | 27.90M |
| EBITDA Margin | 1.15% | 1.66% | 2.36% | 2.22% | 0.43% | 0.40% | 3.09% | 3.41% | 3.58% | 3.75% | 3.88% | 3.67% | 3.72% | 3.68% | 3.87% | 3.97% | 3.42% | 4.06% | 3.99% | 4.23% | 4.20% | 3.76% | 4.13% | 3.77% | 1.53% | 4.66% | 5.38% | 6.62% |
| EBIT | 23.00M | 145.00M | 459.00M | 387.00M | -152.85M | -255.33M | 229.22M | 231.54M | 224.48M | 244.27M | 215.16M | 180.01M | 155.52M | 131.44M | 117.85M | 110.10M | 77.20M | 94.40M | 79.25M | 71.78M | 57.27M | 43.33M | 44.86M | 31.66M | 8.16M | 32.10M | 36.40M | 18.20M |
| EBIT Margin | 0.07% | 0.48% | 1.59% | 1.44% | -0.58% | -1.19% | 2.24% | 2.50% | 2.65% | 2.98% | 3.17% | 2.97% | 2.97% | 2.90% | 3.14% | 3.19% | 2.29% | 3.43% | 3.26% | 3.49% | 3.43% | 3.14% | 3.82% | 3.11% | 0.90% | 3.75% | 4.99% | 4.32% |
| Financial Year End | 2024-08-03 | 2023-07-29 | 2022-07-30 | 2021-07-31 | 2020-08-01 | 2019-08-03 | 2018-07-28 | 2017-07-29 | 2016-07-30 | 2015-08-01 | 2014-08-02 | 2013-08-03 | 2012-07-28 | 2011-07-30 | 2010-07-31 | 2009-08-01 | 2008-08-02 | 2007-07-28 | 2006-07-29 | 2005-07-31 | 2004-07-31 | 2003-07-31 | 2002-07-31 | 2001-07-31 | 2000-07-31 | 1999-07-31 | 1998-07-31 | 1997-07-31 |