Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 222.53B | 278.71B | 213.01B | 176.82B | 148.20B | 151.25B | 149.28B | 147.87B | 144.83B | 140.01B | 123.81B | 115.67B | 116.70B | 126.44B | 91.39B | 96.91B | 113.32B | 111.99B | 100.58B | 129.40B | 95.54B | 75.60B | 69.82B | 115.61B | 34.34B |
Cost of Revenue | 147.78B | 152.94B | 140.96B | 137.82B | 126.89B | 128.41B | 122.23B | 117.49B | 113.06B | 108.16B | 100.25B | 96.26B | 95.42B | 89.52B | 75.97B | 81.21B | 89.77B | 90.62B | 90.88B | 92.54B | 73.81B | 63.04B | 60.57B | 57.06B | 25.27B |
Gross Profit | 74.75B | 125.76B | 72.05B | 39.00B | 21.31B | 22.84B | 27.06B | 30.38B | 31.77B | 31.85B | 23.56B | 19.41B | 21.29B | 36.92B | 15.42B | 15.70B | 23.54B | 21.36B | 9.70B | 36.86B | 21.73B | 12.57B | 9.25B | 58.55B | 9.07B |
Operating Expenses | 20.86B | 22.15B | 20.69B | 18.33B | 16.78B | 17.00B | 20.39B | 23.66B | 19.92B | 21.24B | 19.48B | 15.91B | 16.11B | 14.90B | 13.57B | 14.83B | 17.43B | 16.20B | 17.81B | 15.02B | 12.01B | 12.46B | 15.66B | 11.00B | 4.91B |
Selling, General & Admin | 7.58B | 13.86B | 12.66B | 10.82B | 9.24B | 8.73B | 8.47B | 10.39B | 7.79B | 7.57B | 6.91B | 6.12B | 6.71B | 6.16B | 5.52B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 13.28B | 12.95B | 12.93B | 12.90B | 11.86B | 13.03B | 13.67B | 13.53B | 12.17B | 13.66B | 12.49B | 9.79B | 9.40B | 8.74B | 8.04B | 8.28B | 9.63B | 9.42B | 9.66B | 7.38B | 5.85B | 7.39B | 8.96B | 6.31B | 3.19B |
Other Operating Expenses | 2.08B | -4.66B | -4.90B | -5.39B | -4.33B | 1.31B | -1.75B | -260.71M | -44.40M | N/A | 70.87M | N/A | N/A | N/A | N/A | 6.54B | 7.79B | 6.79B | 8.15B | 7.64B | 6.16B | 5.07B | 6.70B | 4.70B | 1.73B |
Operating Income | 53.89B | 104.29B | 51.69B | 22.01B | 7.55B | 5.80B | 6.57B | 6.19B | 10.84B | 10.08B | 4.03B | 3.50B | 5.18B | 22.02B | 1.85B | 872.94M | 6.12B | 5.16B | -8.11B | 21.84B | 9.72B | 112.52M | -6.41B | 47.54B | 4.15B |
Other Expenses / Income | 10.11B | 1.81B | 10.12B | 5.92B | -1.81B | -807.35M | 1.10B | -1.47B | 2.83B | 3.50B | 10.31B | 4.50B | 4.20B | 3.36B | -174.49M | -22.88B | 13.55B | 31.42B | 13.73B | 9.95B | 4.95B | 7.25B | 214.93M | 3.15B | 7.38B |
Before Tax Income | 64.00B | 106.10B | 61.80B | 27.93B | 5.74B | 2.18B | 7.67B | 4.72B | 13.67B | 13.57B | 14.34B | 8.00B | 9.38B | 25.38B | 1.67B | -22.01B | 19.67B | 36.58B | 5.62B | 31.79B | 14.67B | 7.36B | -6.20B | 50.69B | 11.53B |
Income Tax Expenses | 9.47B | 18.08B | 6.69B | 745.77M | -393.13M | -458.65M | 992.48M | 552.52M | 1.03B | 3.13B | 2.26B | 2.13B | 913.43M | 1.61B | -651.07M | 997.86M | 2.81B | 3.26B | 67.22M | 374.39M | 977.79M | 271.37M | -3.04B | -91.06M | 843.81M |
Net Income | 59.69B | 89.48B | 51.25B | 22.86B | 6.13B | 7.07B | 9.68B | 8.62B | 13.25B | 11.11B | 12.61B | 7.82B | 10.61B | 23.90B | 3.87B | -22.34B | 16.96B | 32.61B | 7.04B | 31.89B | 14.00B | 7.09B | -3.16B | 50.78B | 10.69B |
Interest Expenses | 1.47B | 1.79B | 1.87B | 2.00B | 2.93B | 2.77B | 2.41B | 1.25B | 470.31M | 687.18M | 596.23M | 538.27M | 306.01M | 16.80M | 149.21M | 71.22M | 181.26M | 648.31M | 1.10B | 1.44B | 1.32B | 1.46B | 2.53B | 2.37B | N/A |
Basic Shares Outstanding | 12.37B | 12.31B | 12.22B | 12.07B | 11.79B | 2.38B | 2.44B | 2.46B | 2.50B | 2.50B | 2.50B | 2.52B | 2.51B | 2.50B | 2.54B | 2.62B | 3.26B | 2.63B | 2.68B | 2.73B | 2.68B | 2.69B | 2.69B | 2.59B | 1.83B |
Diluted Shares Outstanding | 12.62B | 12.70B | 12.46B | 12.47B | 13.17B | 2.65B | 2.70B | 2.71B | 2.67B | 2.58B | 2.66B | 2.69B | 2.65B | 2.55B | 2.56B | 2.63B | 3.36B | 2.72B | 2.72B | 2.77B | 2.75B | 2.73B | 2.69B | 2.59B | 1.83B |
EBITDA | 94.17B | 148.13B | 105.58B | 75.85B | 56.94B | 58.46B | 66.17B | 62.41B | 60.22B | 55.58B | 53.89B | 46.22B | 44.20B | 56.02B | 37.60B | 17.11B | 59.03B | 82.59B | 62.90B | 80.94B | 57.07B | 47.18B | 32.60B | 78.64B | 18.25B |
EBITDA Margin | 42.32% | 53.15% | 49.57% | 42.90% | 38.42% | 38.65% | 44.33% | 42.20% | 41.58% | 39.70% | 43.53% | 39.96% | 37.87% | 44.30% | 41.14% | 17.66% | 52.10% | 73.75% | 62.54% | 62.55% | 59.74% | 62.40% | 46.69% | 68.02% | 53.13% |
EBIT | 70.64B | 109.34B | 59.81B | 25.61B | 8.67B | 9.38B | 13.08B | 10.42B | 14.75B | 14.92B | 15.46B | 10.49B | 11.83B | 25.52B | 3.37B | -21.27B | 19.95B | 36.52B | 8.21B | 33.71B | 16.30B | 8.82B | -3.67B | 53.06B | 11.53B |
EBIT Margin | 31.74% | 39.23% | 28.08% | 14.48% | 5.85% | 6.20% | 8.76% | 7.05% | 10.19% | 10.66% | 12.49% | 9.07% | 10.14% | 20.18% | 3.69% | -21.95% | 17.61% | 32.61% | 8.17% | 26.05% | 17.06% | 11.66% | -5.26% | 45.89% | 33.58% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |