| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 2.68B | 2.52B | 2.52B | 2.30B | 2.31B |
| Cost of Revenue | 1.40B | 1.31B | 1.34B | 1.27B | 1.28B |
| Gross Profit | 1.28B | 1.21B | 1.18B | 1.03B | 1.03B |
| Operating Expenses | 912.00M | 795.00M | 892.00M | 668.00M | 715.00M |
| Selling, General & Admin | 883.00M | 795.00M | 892.00M | 668.00M | 723.00M |
| Research & Development | 51.00M | 43.00M | 45.00M | N/A | 52.00M |
| Other Operating Expenses | -22.00M | 5.00M | 2.00M | N/A | N/A |
| Operating Income | 368.00M | 412.00M | 287.00M | 363.00M | 312.00M |
| Other Expenses / Income | -22.00M | -29.00M | -13.00M | -30.00M | 7.00M |
| Before Tax Income | 346.00M | 383.00M | 274.00M | 333.00M | 319.00M |
| Income Tax Expenses | 70.00M | 74.00M | 36.00M | 90.00M | 62.00M |
| Net Income | 260.00M | 293.00M | 224.00M | 231.00M | 246.00M |
| Interest Expenses | 35.00M | 17.00M | 1.00M | 1.00M | N/A |
| Basic Shares Outstanding | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M |
| Diluted Shares Outstanding | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M |
| EBITDA | 535.00M | 535.00M | 417.00M | 481.00M | 408.00M |
| EBITDA Margin | 19.98% | 21.23% | 16.57% | 20.90% | 17.62% |
| EBIT | 365.00M | 384.00M | 261.00M | 322.00M | 308.00M |
| EBIT Margin | 13.63% | 15.24% | 10.37% | 13.99% | 13.30% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |