Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 3.59B | 3.33B | 2.06B | 1.25B | 2.51B | 2.16B | 1.71B | 1.60B | 1.59B |
Cost of Revenue | 3.43B | 3.04B | 2.26B | 1.64B | 2.00B | 1.78B | 1.19B | 1.13B | 1.17B |
Gross Profit | 162.00M | 282.00M | -202.00M | -390.00M | 503.00M | 373.00M | 524.00M | 473.00M | 420.00M |
Operating Expenses | 164.00M | 317.00M | -85.00M | -25.00M | 194.00M | 281.00M | 207.00M | 197.00M | 192.00M |
Selling, General & Admin | 164.00M | 164.00M | 109.00M | 78.00M | 130.00M | 110.00M | 72.00M | 79.00M | 87.00M |
Research & Development | N/A | 7.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 567.00M | 153.00M | -194.00M | -103.00M | 64.00M | 171.00M | 135.00M | 118.00M | 105.00M |
Operating Income | -2.00M | -35.00M | -117.00M | -365.00M | 309.00M | 92.00M | 317.00M | 276.00M | 228.00M |
Other Expenses / Income | 34.00M | -10.00M | -27.00M | -7.00M | 16.00M | 13.00M | -1.00M | -48.00M | -4.00M |
Before Tax Income | 32.00M | -45.00M | -144.00M | -372.00M | 325.00M | 105.00M | 316.00M | 228.00M | 224.00M |
Income Tax Expenses | 43.00M | -8.00M | -42.00M | -147.00M | 74.00M | 25.00M | 116.00M | 82.00M | 84.00M |
Net Income | -11.00M | -37.00M | -102.00M | -225.00M | 251.00M | 80.00M | 200.00M | 146.00M | 140.00M |
Interest Expenses | 29.00M | 10.00M | 29.00M | 12.00M | 11.00M | 4.00M | 3.00M | 5.00M | 4.00M |
Basic Shares Outstanding | 220.10M | 217.60M | 217.07M | 215.08M | 215.08M | 214.07M | 214.26M | 214.26M | 214.26M |
Diluted Shares Outstanding | 220.10M | 217.60M | 217.07M | 215.08M | 215.08M | 215.92M | 214.26M | 214.26M | 214.26M |
EBITDA | 48.00M | -25.00M | -115.00M | -327.00M | 371.00M | 187.00M | 394.00M | 287.00M | 257.00M |
EBITDA Margin | 1.34% | -0.75% | -5.58% | -26.16% | 14.79% | 8.67% | 22.99% | 17.89% | 16.13% |
EBIT | 61.00M | -35.00M | -115.00M | -360.00M | 336.00M | 109.00M | 319.00M | 233.00M | 228.00M |
EBIT Margin | 1.70% | -1.05% | -5.58% | -28.80% | 13.40% | 5.06% | 18.61% | 14.53% | 14.31% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |