Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2007-03-29 | 2006-12-31 | 2006-03-29 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 59.60B | 60.07B | 52.44B | 50.72B | 51.98B | 50.98B | 53.72B | 52.71B | 53.27B | 48.44B | 49.80B | 51.32B | 46.47B | 44.26B | 39.82B | 40.52B | 40.19B | 77.00M | 39.64B | N/A | 38.40B | 40.14B | 42.62B | 48.31B | 52.21B | 75.13B | 43.40B | 38.35B | 44.73B | 46.12B |
Cost of Revenue | 34.43B | 35.91B | 30.26B | 28.68B | 29.10B | 28.77B | 30.55B | 30.23B | 30.81B | 28.39B | 29.25B | 30.70B | 27.93B | 23.05B | 20.58B | 21.34B | 20.56B | 6.00M | 20.09B | 40.79B | 19.54B | 20.00B | 19.92B | 21.93B | 46.34B | 63.82B | N/A | N/A | N/A | N/A |
Gross Profit | 25.18B | 24.17B | 22.18B | 22.04B | 22.88B | 22.21B | 23.17B | 22.48B | 22.46B | 20.05B | 20.55B | 20.62B | 18.54B | 21.21B | 19.24B | 19.18B | 19.63B | 71.00M | 19.55B | -40.79B | 18.86B | 20.14B | 22.70B | 26.39B | 5.87B | 11.31B | N/A | N/A | N/A | N/A |
Operating Expenses | 15.20B | 13.35B | 13.37B | 13.58B | 14.05B | 9.68B | 14.31B | 14.68B | 15.07B | 12.16B | 13.17B | 13.64B | 12.03B | 14.85B | 14.22B | 12.01B | 14.38B | 47.90B | 14.14B | 43.01B | 13.20B | 16.73B | 15.99B | 19.13B | N/A | 2.25B | 38.54B | 34.27B | 44.14B | 42.38B |
Selling, General & Admin | 15.13B | 14.44B | 12.56B | 11.88B | 12.12B | 8.78B | 19.26B | 19.68B | 19.89B | 15.06B | 26.07B | 27.26B | 24.21B | 23.46B | 9.47B | 12.01B | 14.38B | N/A | 14.14B | -9.29B | 9.08B | 15.65B | 15.99B | 19.22B | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 949.00M | 908.00M | 847.00M | 800.00M | 840.00M | 900.00M | 900.00M | 978.00M | 1.00B | 955.00M | N/A | N/A | N/A | 928.00M | 891.00M | N/A | N/A | N/A | N/A | -953.00M | 932.00M | N/A | N/A | N/A | N/A | 1.87B | 990.32M | 786.92M | 820.54M | 825.57M |
Other Operating Expenses | -110.00M | N/A | N/A | N/A | N/A | N/A | -5.84B | -5.97B | -5.82B | -3.85B | -12.90B | -13.62B | -12.18B | -9.54B | 3.86B | N/A | N/A | 47.90B | N/A | 53.25B | 3.19B | 1.09B | N/A | -84.81M | N/A | 379.55M | 37.55B | 33.49B | 43.32B | 41.55B |
Operating Income | 10.07B | 9.64B | 9.64B | 9.36B | 9.92B | 12.54B | 8.86B | 7.80B | 7.39B | 7.89B | 7.38B | 6.98B | 6.50B | 6.36B | 5.02B | 7.17B | 5.25B | N/A | 5.41B | 5.00M | 5.66B | 3.41B | 6.71B | 7.26B | 5.87B | 9.06B | 4.86B | 4.07B | 596.62M | 3.75B |
Other Expenses / Income | -729.00M | 701.00M | -1.08B | -1.36B | -1.63B | -152.00M | -704.00M | -332.00M | -174.00M | -240.00M | -270.00M | -299.00M | -259.00M | -227.00M | -104.00M | -38.00M | -61.00M | N/A | -577.00M | N/A | -1.14B | -571.70M | -2.43B | -3.59B | -2.24B | -4.76B | -263.66M | 294.39M | 6.50B | -90.81M |
Before Tax Income | 9.34B | 10.34B | 8.56B | 8.00B | 8.29B | 12.38B | 8.15B | 7.47B | 7.22B | 7.65B | 7.11B | 6.68B | 6.25B | 6.13B | 4.92B | 7.13B | 5.18B | N/A | 4.83B | N/A | 4.52B | 2.84B | 4.28B | 3.67B | 3.62B | 4.30B | 4.60B | 4.37B | 7.09B | 3.66B |
Income Tax Expenses | 2.20B | 2.07B | 1.94B | 1.92B | 2.26B | 2.58B | 1.67B | 1.92B | 1.96B | 2.13B | 1.85B | 1.74B | 1.62B | 1.53B | 1.26B | 1.84B | 1.13B | N/A | 1.15B | N/A | 1.18B | 781.20M | 1.52B | 1.54B | 1.55B | 2.21B | 1.45B | 1.44B | 1.94B | 1.33B |
Net Income | 6.49B | 7.64B | 6.05B | 5.58B | 5.62B | 9.39B | 6.05B | 5.18B | 4.91B | 5.17B | 4.84B | 4.48B | 4.25B | 4.24B | 3.37B | 5.03B | 3.89B | N/A | 4.75B | N/A | 3.77B | 1.87B | 2.76B | 2.13B | 1.84B | 1.75B | 2.93B | 2.79B | 5.01B | 2.22B |
Interest Expenses | 1.07B | 789.00M | 498.00M | 703.00M | 821.00M | 616.00M | 661.00M | 662.00M | 548.00M | 482.00M | 493.00M | 520.00M | 531.00M | 479.00M | 504.00M | 506.00M | 550.00M | N/A | 590.00M | N/A | 723.00M | 775.00M | 763.00M | 1.03B | 1.65B | 1.61B | 474.26M | 365.15M | 512.46M | 535.24M |
Basic Shares Outstanding | 2.53B | 2.56B | 2.61B | 2.63B | 2.63B | 2.69B | 2.80B | 2.84B | 2.84B | 2.84B | 2.84B | 2.83B | 2.82B | 2.81B | 2.80B | 2.81B | 2.87B | 2.88B | 2.88B | 1.31B | 1.31B | 2.89B | 2.91B | 2.93B | 2.95B | 2.97B | 3.14B | 2.99B | 2.99B | 3.02B |
Diluted Shares Outstanding | 2.53B | 2.56B | 2.61B | 2.63B | 2.63B | 2.69B | 2.81B | 2.85B | 2.86B | 2.88B | 2.92B | 2.92B | 2.91B | 2.91B | 2.89B | 2.91B | 2.98B | 2.88B | 2.97B | 1.31B | 1.35B | 3.03B | 3.03B | 3.08B | 3.03B | 3.04B | 3.22B | 3.06B | 3.06B | 3.02B |
EBITDA | 11.06B | 10.71B | 11.38B | 11.38B | 11.88B | 14.75B | 9.92B | 9.23B | 8.79B | 9.22B | 8.34B | 7.93B | 7.43B | 7.25B | 6.16B | 8.38B | 6.51B | N/A | 7.46B | 5.00M | 6.55B | 6.29B | 7.08B | 7.28B | 7.88B | 8.65B | 6.05B | 5.48B | 8.56B | 5.25B |
EBITDA Margin | 18.55% | 17.82% | 21.71% | 22.43% | 22.86% | 28.92% | 18.47% | 17.51% | 16.50% | 19.03% | 16.74% | 15.46% | 16.00% | 16.38% | 15.48% | 20.68% | 16.20% | 0.00% | 18.83% | 0.00% | 17.05% | 15.66% | 16.61% | 15.07% | 15.09% | 11.52% | 13.94% | 14.28% | 19.15% | 11.38% |
EBIT | 9.76B | 10.50B | 8.48B | 8.21B | 8.71B | 12.58B | 8.38B | 7.77B | 7.42B | 7.78B | 7.19B | 6.74B | 6.41B | 6.26B | 5.13B | 7.38B | 5.57B | N/A | 6.48B | N/A | 5.67B | 3.43B | 5.04B | 4.70B | 5.03B | 5.57B | 4.86B | 4.59B | 7.46B | 4.08B |
EBIT Margin | 16.38% | 17.48% | 16.17% | 16.18% | 16.75% | 24.68% | 15.60% | 14.74% | 13.92% | 16.07% | 14.43% | 13.12% | 13.78% | 14.14% | 12.88% | 18.20% | 13.85% | 0.00% | 16.35% | 0.00% | 14.77% | 8.55% | 11.84% | 9.72% | 9.64% | 7.41% | 11.20% | 11.98% | 16.67% | 8.84% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2007-03-29 | 2006-12-31 | 2006-03-29 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |