Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 126.05B | 143.63B | 109.73B | 81.24B | 89.30B | 90.70B | 80.01B | 77.35B | 75.66B | 67.74B | 60.94B | 53.92B | 48.66B | 42.48B | 63.00B | 28.27B | 19.92B | 4.78B | 4.69B | 4.79B | 3.98B | 2.99B | 2.29B | 1.96B | 1.70B |
Cost of Revenue | 116.73B | 136.28B | 104.83B | 75.63B | 83.19B | 84.54B | 72.74B | 70.34B | 68.93B | 62.30B | 56.17B | 49.80B | 45.14B | 39.32B | 58.29B | 26.15B | 18.22B | 3.85B | 3.78B | 3.67B | 3.18B | 2.25B | 1.70B | 1.43B | 1.14B |
Gross Profit | 9.32B | 7.36B | 4.90B | 5.61B | 6.11B | 6.16B | 7.27B | 7.01B | 6.72B | 5.43B | 4.77B | 4.12B | 3.52B | 3.16B | 4.72B | 2.12B | 1.70B | 931.94M | 909.83M | 1.11B | 800.65M | 747.40M | 587.54M | 528.42M | 565.50M |
Operating Expenses | 4.75B | 4.05B | 3.33B | 3.88B | 4.12B | 3.95B | 4.22B | 3.90B | 3.74B | 3.18B | 2.67B | 2.43B | 2.07B | 1.83B | 2.54B | 1.40B | 1.21B | 602.34M | 551.76M | 550.54M | 450.47M | 381.90M | 257.78M | 349.03M | 311.10M |
Selling, General & Admin | 4.27B | 3.68B | 3.52B | 4.08B | 4.34B | 4.30B | 4.46B | 4.10B | 3.84B | 3.29B | 2.77B | 2.49B | 2.14B | 1.92B | 2.66B | 1.14B | 994.72M | 481.23M | 425.13M | 431.31M | 356.06M | 300.50M | 229.91M | 220.34M | 203.40M |
Research & Development | N/A | N/A | N/A | N/A | 61.59M | 63.09M | 55.84M | 50.13M | 41.37M | 38.74M | 34.02M | 23.68M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 480.93M | 369.64M | -183.38M | -207.45M | -218.89M | 9.79M | -239.58M | -113.33M | -101.83M | -106.03M | -90.40M | -67.06M | -73.40M | -89.76M | 262.50M | 265.10M | 216.18M | 121.11M | 126.62M | 119.23M | 94.42M | 81.40M | 27.87M | 128.69M | 107.70M |
Operating Income | 4.57B | 3.76B | 1.79B | 1.81B | 2.38B | 1.90B | 2.87B | 3.11B | 2.96B | 2.29B | 2.14B | 1.71B | 1.45B | 1.32B | 1.60B | 713.40M | 486.06M | 329.60M | 358.08M | 564.05M | 350.18M | 365.50M | 329.77M | 179.39M | 254.40M |
Other Expenses / Income | -987.22M | -1.88B | -780.37M | -860.47M | -1.59B | -128.31M | -453.62M | -835.10M | -714.22M | -461.90M | -342.60M | -259.84M | -289.99M | -264.08M | 226.87M | -167.05M | -117.28M | 12.07M | -29.08M | -61.02M | -55.97M | -71.80M | -143.98M | -128.69M | -170.90M |
Before Tax Income | 3.58B | 1.88B | 1.01B | 1.50B | 781.55M | 1.77B | 2.41B | 2.27B | 2.25B | 1.82B | 1.23B | 1.45B | 1.16B | 1.06B | 1.15B | 555.80M | 376.07M | 341.67M | 329.00M | 503.03M | 294.21M | 293.70M | 185.78M | 50.70M | 101.10M |
Income Tax Expenses | 1.06B | 341.51M | 188.03M | 571.37M | 378.61M | 638.72M | 839.43M | 700.00M | 734.34M | 573.49M | 5.00M | 428.76M | 300.90M | 295.21M | 326.38M | 151.60M | 85.89M | 55.97M | 28.78M | 83.02M | 44.72M | 71.40M | 53.41M | 11.70M | 40.70M |
Net Income | 2.44B | 1.80B | 850.46M | 893.38M | 373.53M | 1.15B | 1.57B | 1.56B | 1.50B | 1.24B | 1.23B | 1.01B | 848.76M | 765.30M | 814.24M | 390.30M | 181.88M | 281.42M | 299.01M | 414.61M | 245.40M | 222.30M | 132.37M | 39.00M | 60.40M |
Interest Expenses | 1.63B | 1.59B | 912.98M | 857.86M | 1.03B | 874.91M | 1.06B | 1.16B | 979.10M | 729.01M | 484.88M | 435.30M | 618.88M | 531.05M | 779.99M | 329.10M | 221.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.10B | 1.09B | 1.09B | 1.09B | 1.09B | 2.36B | 1.08B | 2.42B | 1.09B | 1.09B | 2.36B | 1.07B | 1.07B | 1.07B | 1.09B | 1.07B | 683.60M | 634.92M | 641.46M | 641.13M | 637.75M | 564.77M | 486.46M | 487.36M | 882.11M |
Diluted Shares Outstanding | 1.10B | 1.10B | 1.10B | 1.10B | 1.09B | 2.36B | 1.09B | 2.42B | 1.10B | 1.10B | 2.36B | 1.07B | 1.07B | 1.07B | 1.09B | 1.07B | 683.60M | 650.60M | 641.46M | 641.13M | 640.84M | 564.77M | 486.46M | 487.36M | 882.11M |
EBITDA | 6.36B | 4.48B | 2.77B | 3.05B | 2.94B | 3.58B | 4.18B | 4.60B | 4.24B | 3.46B | 3.07B | 2.57B | 2.29B | 2.06B | 1.63B | 1.31B | 816.63M | 517.05M | 549.26M | 736.80M | 496.49M | 486.90M | 422.66M | 308.08M | 399.36M |
EBITDA Margin | 5.04% | 3.12% | 2.52% | 3.76% | 3.30% | 3.94% | 5.22% | 5.95% | 5.60% | 5.11% | 5.04% | 4.77% | 4.70% | 4.86% | 2.58% | 4.64% | 4.10% | 10.81% | 11.71% | 15.40% | 12.46% | 16.26% | 18.50% | 15.71% | 23.44% |
EBIT | 5.13B | 3.74B | 1.95B | 2.32B | 1.78B | 2.66B | 3.48B | 3.42B | 3.22B | 2.54B | 1.71B | 1.88B | 1.77B | 1.59B | 1.92B | 871.00M | 488.98M | 337.38M | 327.80M | 497.63M | 290.12M | 293.70M | 185.78M | 50.70M | 101.10M |
EBIT Margin | 4.07% | 2.60% | 1.78% | 2.86% | 1.99% | 2.94% | 4.34% | 4.42% | 4.25% | 3.76% | 2.81% | 3.48% | 3.63% | 3.75% | 3.05% | 3.08% | 2.45% | 7.05% | 6.99% | 10.40% | 7.28% | 9.81% | 8.13% | 2.58% | 5.94% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |