Financial Year End | 2023-09-30 | 2022-12-31 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.93B | 10.11B | 10.11B | 7.45B | 6.56B | 7.32B | 7.65B | 6.12B | 5.69B | 6.69B | 8.28B | 7.19B | 6.52B | 6.09B | 5.59B | 5.74B | 6.65B | 5.48B | 5.22B | 4.89B | 3.78B | 3.03B | 2.21B | 2.47B | 1.76B | 1.38B | 1.44B | 1.64B | 1.56B | 869.10M |
Cost of Revenue | 6.94B | 5.97B | 5.97B | 2.61B | 3.15B | 4.32B | 4.07B | 2.84B | 2.44B | 3.74B | 5.18B | 4.32B | 4.11B | 4.01B | 3.58B | 3.67B | N/A | N/A | 3.66B | 3.31B | 2.53B | 1.98B | 945.00M | 1.24B | 876.10M | 596.00M | 658.40M | 839.40M | 809.40M | 430.70M |
Gross Profit | 1.99B | 4.13B | 4.13B | 4.83B | 3.41B | 3.00B | 3.58B | 3.28B | 3.25B | 2.95B | 3.10B | 2.87B | 2.41B | 2.08B | 2.01B | 2.07B | N/A | N/A | 1.56B | 1.58B | 1.26B | 1.04B | 1.27B | 1.23B | 885.60M | 787.60M | 781.30M | 802.60M | 748.20M | 438.40M |
Operating Expenses | 2.65B | 2.52B | 2.51B | 2.52B | 2.39B | 2.41B | 2.46B | 2.28B | 2.28B | 2.14B | 2.12B | 2.06B | 1.89B | 1.46B | 1.35B | 1.38B | 6.10B | 4.97B | 1.14B | 1.16B | 935.30M | 759.30M | 1.03B | 1.02B | 721.30M | 608.60M | 623.80M | 625.30M | 601.20M | 400.50M |
Selling, General & Admin | 2.16B | 2.03B | 2.03B | 2.01B | 1.91B | 1.96B | 2.01B | 1.86B | 1.87B | 1.77B | 1.75B | 1.69B | 1.59B | N/A | N/A | 1.22B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 9.00M | 491.00M | 5.00M | 1.00M | N/A | 1.00M | 448.70M | 420.00M | 413.00M | 370.40M | 369.90M | 364.10M | 295.00M | 1.46B | 1.35B | 161.90M | 6.10B | 4.97B | 1.14B | 1.16B | 935.30M | 759.30M | 1.03B | 1.02B | 721.30M | 608.60M | 623.80M | 625.30M | 601.20M | 400.50M |
Operating Income | -1.44B | 1.20B | 1.67B | 2.35B | 982.00M | 617.00M | 1.06B | 1.00B | 969.30M | 810.30M | 979.10M | 814.20M | 521.30M | 619.80M | 659.20M | 685.30M | 543.60M | 503.40M | 421.50M | 422.70M | 322.50M | 282.50M | 235.20M | 206.00M | 164.30M | 179.00M | 157.50M | 177.30M | 147.00M | 37.90M |
Other Expenses / Income | -823.00M | 189.00M | 78.00M | -35.00M | -42.00M | 45.00M | -49.20M | -302.80M | -259.30M | -218.50M | -211.30M | -223.80M | -235.10M | -180.80M | -135.90M | -144.20M | -193.60M | -172.40M | -146.80M | -116.00M | -146.50M | -121.70M | -112.80M | -108.60M | -79.50M | -80.10M | -82.80M | -81.60M | -73.90M | -7.30M |
Before Tax Income | -1.84B | 1.39B | 1.39B | 1.99B | 667.00M | 401.00M | 854.50M | 701.40M | 710.00M | 591.80M | 767.80M | 590.40M | 286.20M | 439.00M | 523.30M | 541.10M | 350.00M | 331.00M | 274.70M | 306.70M | 176.00M | 160.80M | 122.40M | 97.40M | 84.80M | 98.90M | 74.70M | 95.70M | 73.10M | 30.60M |
Income Tax Expenses | -335.00M | 313.00M | 313.00M | 522.00M | 135.00M | 93.00M | 32.10M | 177.60M | 221.20M | 177.80M | 235.20M | 162.80M | 99.60M | 130.80M | 167.60M | 159.10M | 134.50M | 126.70M | 98.50M | 119.20M | 64.40M | 60.70M | 46.90M | 45.40M | 40.10M | 43.20M | 34.40M | 43.60M | 33.60M | 22.70M |
Net Income | -1.50B | 1.07B | 1.07B | 1.47B | 532.00M | 256.00M | 718.70M | 436.60M | 364.70M | 281.00M | 337.20M | 278.10M | 199.40M | 232.90M | 261.00M | 258.50M | 215.50M | 204.30M | 176.20M | 187.50M | 111.60M | 100.10M | 75.50M | 56.50M | 44.70M | 55.70M | 40.30M | 52.10M | 39.50M | -8.40M |
Interest Expenses | 379.00M | 329.00M | 329.00M | 310.00M | 322.00M | 258.00M | 230.10M | 223.50M | 228.90M | 241.90M | 237.70M | 240.30M | 221.50M | 138.00M | 133.80M | 141.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 209.81M | 209.94M | 209.94M | 209.06M | 208.93M | 178.42M | 173.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Shares Outstanding | 209.81M | 215.82M | 215.82M | 212.13M | 209.87M | 181.11M | 176.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA | -92.00M | 1.72B | 2.15B | 2.77B | 1.54B | 1.07B | 1.08B | 1.25B | 1.22B | 1.07B | 1.17B | 1.04B | 836.50M | 729.60M | 772.60M | 759.60M | 534.40M | 500.20M | 423.40M | 453.10M | 308.30M | 263.80M | 215.90M | 207.10M | 182.30M | 98.90M | 74.70M | 95.70M | 73.10M | 14.30M |
EBITDA Margin | -1.03% | 16.98% | 21.24% | 37.25% | 23.51% | 14.64% | 14.18% | 20.49% | 21.38% | 16.06% | 14.17% | 14.51% | 12.83% | 11.98% | 13.82% | 13.24% | 8.04% | 9.13% | 8.11% | 9.27% | 8.15% | 8.72% | 9.75% | 8.39% | 10.35% | 7.15% | 5.19% | 5.83% | 4.69% | 1.65% |
EBIT | -1.46B | 1.72B | 1.72B | 2.30B | 989.00M | 607.00M | 980.90M | 837.70M | 814.80M | 700.70M | 810.10M | 681.20M | 520.50M | 501.70M | 562.40M | 558.70M | 350.00M | 331.00M | 274.70M | 306.70M | 176.00M | 160.80M | 122.40M | 101.90M | 84.80M | 98.90M | 74.70M | 95.70M | 73.10M | 14.30M |
EBIT Margin | -16.33% | 16.97% | 16.97% | 30.87% | 15.08% | 8.29% | 12.82% | 13.69% | 14.33% | 10.47% | 9.79% | 9.47% | 7.98% | 8.24% | 10.06% | 9.74% | 5.26% | 6.04% | 5.26% | 6.27% | 4.65% | 5.31% | 5.53% | 4.13% | 4.81% | 7.15% | 5.19% | 5.83% | 4.69% | 1.65% |
Financial Year End | 2023-09-30 | 2022-12-31 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |