| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.06B | 33.27B | 35.06B | 33.08B | 28.97B | 30.33B | 29.97B | 27.83B | 31.08B | 28.15B | 31.02B | 27.91B | 29.68B | 33.92B | 23.48B | 3.40B | 26.59B | 39.26B | 38.51B | 35.75B | 27.49B | 24.86B | 22.70B | 22.47B | 18.57B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 326.00M | 105.74M | 81.47M | 819.47M | N/A | N/A | 119.40M | 194.46M | 148.70M | 290.82M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 39.06B | 33.27B | 35.06B | 33.08B | 28.97B | 30.00B | 29.87B | 27.75B | 30.26B | 28.15B | 31.02B | 27.79B | 29.49B | 33.77B | 23.19B | 3.40B | 26.59B | 39.26B | 38.51B | 35.75B | 27.49B | 24.86B | 22.70B | 22.47B | 18.57B |
| Operating Expenses | 39.37B | -17.14B | -25.60B | -24.87B | -23.40B | -13.64B | 23.80M | 24.23M | 25.12M | -18.98B | -19.06B | -19.11B | -12.25B | -12.58B | -9.82B | 26.45B | 62.18B | 39.38B | 11.98B | -2.66B | 1.43B | -504.00M | 7.84B | 10.81B | -5.96B |
| Selling, General & Admin | 27.60B | 21.32B | 22.07B | 22.04B | 21.37B | 22.55B | 23.15B | 22.63B | 22.80B | 19.33B | 21.50B | 20.27B | 20.61B | 22.96B | 19.13B | 19.83B | 26.95B | 24.13B | 16.48B | 16.61B | 14.22B | 13.74B | 16.57B | 10.93B | 7.90B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 11.77B | -38.46B | -47.67B | -46.91B | -44.77B | -33.99B | 23.79M | 24.22M | 25.11M | -38.32B | -40.55B | -39.38B | -32.86B | -35.54B | -28.94B | 6.62B | 35.23B | 15.25B | -4.51B | -19.27B | -12.79B | -14.24B | -8.73B | -116.00M | -13.86B |
| Operating Income | N/A | 16.14B | 9.46B | 8.21B | 5.57B | 16.36B | 29.07M | 28.32M | 30.61M | 9.17B | 11.96B | 8.68B | 17.24B | 21.19B | 13.37B | 29.85B | 88.77B | 78.64B | 50.49B | 33.09B | 28.92B | 24.35B | 30.54B | 33.29B | 12.61B |
| Other Expenses / Income | 28.74B | -6.53B | 29.00M | 14.00M | 6.00M | -286.22M | -390.95M | 8.33B | 5.28B | -3.23B | -2.43B | 3.71B | 17.48B | 371.20M | 7.11B | -9.06B | -31.15B | 67.72B | -207.81M | -424.34M | -19.61B | -22.31B | -11.01B | -5.39B | -7.17B |
| Before Tax Income | 28.74B | 9.60B | 9.48B | 8.23B | 5.58B | 6.37B | 5.55B | 4.11B | 5.55B | 2.62B | 3.69B | -1.94B | 5.79B | 7.92B | -2.47B | -25.55B | -2.59B | 12.02B | 9.43B | 8.96B | 6.46B | 3.05B | 3.85B | 6.26B | 5.10B |
| Income Tax Expenses | 873.00M | 1.94B | 2.00B | 1.58B | 1.27B | 1.47B | 4.28B | 790.13M | -908.50M | -1.17B | -123.95M | 504.98M | 1.01B | -65.26M | -428.02M | -6.39B | 1.16B | 2.28B | 1.94B | 1.87B | 1.30B | 491.00M | 846.00M | 1.44B | 1.14B |
| Net Income | 27.85B | 7.63B | 7.46B | 6.56B | 4.30B | 4.90B | 1.20B | 3.24B | 6.28B | 3.75B | 3.80B | -2.75B | 4.50B | 7.66B | -2.64B | -19.51B | -3.86B | 10.05B | 10.68B | 7.09B | 5.15B | 2.56B | 3.00B | 4.83B | 3.96B |
| Interest Expenses | 28.22B | 6.56B | 3.26B | 4.25B | 7.19B | 11.04B | 7.87B | 7.24B | 6.52B | 6.72B | 8.28B | 10.93B | 11.84B | 13.54B | 16.44B | 55.74B | 91.48B | 66.31B | 37.87B | 24.13B | 22.47B | 21.30B | 26.70B | 27.02B | 7.51B |
| Basic Shares Outstanding | 3.74B | 3.26B | 3.48B | 3.58B | 3.66B | 3.73B | 3.72B | 3.71B | 3.69B | 3.72B | 3.76B | 3.75B | 3.77B | 3.79B | 3.66B | 2.79B | 2.18B | 1.98B | 2.01B | 2.23B | 2.37B | 2.57B | 2.63B | 4.12B | 4.09B |
| Diluted Shares Outstanding | 3.91B | 3.40B | 3.63B | 3.71B | 3.77B | 3.84B | 3.84B | 3.84B | 3.78B | 3.81B | 3.84B | 3.75B | 3.84B | 3.84B | 3.66B | 2.79B | 2.18B | 2.06B | 2.10B | 2.30B | 2.42B | 2.60B | 2.63B | 4.15B | 4.12B |
| EBITDA | N/A | N/A | N/A | N/A | N/A | 6.71B | 6.46B | 8.58B | 7.38M | 6.59B | 8.79B | 4.06B | 6.66B | 15.11B | 5.48B | 25.72B | 98.81B | 23.20B | 11.34B | 12.57B | 56.84B | 52.59B | 47.17B | 46.36B | 36.83B |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 22.11% | 21.56% | 30.83% | 0.02% | 23.40% | 28.35% | 14.54% | 22.44% | 44.55% | 23.36% | 756.13% | 371.60% | 59.08% | 29.46% | 35.15% | 206.77% | 211.60% | 207.81% | 206.27% | 198.31% |
| EBIT | 56.94B | 16.13B | 12.71B | 12.39B | 12.77B | 17.41B | 13.34B | 11.27B | 11.89B | 9.30B | 11.96B | 8.68B | 17.35B | 21.14B | 13.37B | 29.85B | 88.77B | 78.64B | 50.49B | 33.09B | 28.92B | 24.35B | 30.54B | 33.29B | 12.61B |
| EBIT Margin | 145.76% | 48.49% | 36.27% | 37.44% | 44.06% | 57.40% | 44.52% | 40.50% | 38.24% | 33.03% | 38.57% | 31.10% | 58.45% | 62.31% | 56.95% | 877.62% | 333.84% | 200.29% | 131.10% | 92.57% | 105.21% | 97.97% | 134.56% | 148.12% | 67.90% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |