Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 39.06B | 33.27B | 35.06B | 33.08B | 28.97B | 30.33B | 29.87B | 27.75B | 30.26B | 28.15B | 31.02B | 27.79B | 29.49B | 33.77B | 23.19B | 3.40B | 26.59B | 39.26B | 38.51B | 35.75B | 27.49B | 24.86B | 22.70B | 22.47B | 18.57B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 326.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 39.06B | 33.27B | 35.06B | 33.08B | 28.97B | 30.00B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | -9.16B | -17.14B | -25.60B | -24.87B | -23.40B | -13.64B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 30.36B | 21.32B | 22.07B | 22.04B | 21.37B | 22.55B | 19.53B | 18.41B | 19.57B | 19.33B | 21.50B | 19.94B | 20.00B | 22.32B | 19.13B | 19.83B | 26.95B | 24.13B | 16.48B | 16.61B | 14.22B | 13.74B | 16.57B | 10.93B | 7.90B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -39.52B | -38.46B | -47.67B | -46.91B | -44.77B | -33.99B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 29.90B | 16.14B | 9.46B | 8.21B | 5.57B | 16.36B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 16.00M | -6.53B | 29.00M | 14.00M | 6.00M | -10.37B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 29.92B | 9.60B | 9.48B | 8.23B | 5.58B | 6.37B | 5.41B | 4.01B | 5.55B | 2.49B | 3.69B | -1.94B | 5.68B | 7.98B | -2.47B | -25.55B | -2.59B | 12.02B | 9.43B | 8.96B | 6.46B | 3.05B | 3.85B | 6.26B | 5.10B |
Income Tax Expenses | 873.00M | 1.94B | 2.00B | 1.58B | 1.27B | 1.47B | 4.25B | 790.13M | -908.50M | -1.19B | -123.95M | 504.98M | 980.78M | -407.60M | -428.02M | -6.39B | 1.16B | 2.28B | 1.94B | 1.87B | 1.30B | 491.00M | 846.00M | 1.44B | 1.14B |
Net Income | 27.85B | 7.63B | 7.46B | 6.56B | 4.30B | 4.90B | 1.08B | 3.14B | 6.28B | 3.65B | 3.80B | -2.75B | 4.42B | 8.06B | -2.64B | -19.51B | -3.86B | 10.05B | 10.68B | 7.09B | 5.15B | 2.56B | 3.00B | 4.83B | 3.96B |
Interest Expenses | 28.22B | 6.56B | 3.26B | 4.25B | 7.19B | 11.04B | 7.87B | 7.24B | 6.52B | 6.72B | 8.28B | 10.93B | 11.84B | 13.54B | 16.44B | 55.74B | 91.48B | 66.31B | 37.87B | 24.13B | 22.47B | 21.30B | 26.70B | 27.02B | 7.51B |
Basic Shares Outstanding | 3.23B | 3.53B | 3.82B | 4.05B | 3.78B | 3.73B | 3.72B | 3.71B | 3.69B | 3.72B | 3.76B | 3.75B | 3.77B | 3.79B | 3.66B | 2.77B | 1.93B | 1.98B | 2.12B | 2.23B | 2.37B | 2.57B | 2.63B | 2.49B | 2.63B |
Diluted Shares Outstanding | 3.23B | 3.67B | 3.98B | 4.19B | 3.89B | 3.84B | 3.84B | 3.84B | 3.78B | 3.81B | 3.84B | 3.75B | 3.84B | 3.84B | 3.66B | 2.77B | 1.93B | 2.06B | 2.20B | 2.30B | 2.42B | 2.60B | 2.63B | 2.52B | 2.64B |
EBITDA | 32.80B | 18.20B | 11.57B | 10.34B | 7.51B | 17.65B | 14.33B | 12.23B | 12.93B | 10.08B | 12.98B | 9.55B | 18.18B | 22.30B | 15.66B | 31.53B | 90.12B | 79.89B | 51.93B | 35.12B | 30.79B | 27.23B | 32.31B | 34.70B | 13.78B |
EBITDA Margin | 83.97% | 54.69% | 33.01% | 31.25% | 25.93% | 58.20% | 47.99% | 44.06% | 42.71% | 35.80% | 41.83% | 34.36% | 61.66% | 66.03% | 67.54% | 926.91% | 338.93% | 203.46% | 134.85% | 98.25% | 111.98% | 109.57% | 142.36% | 154.40% | 74.18% |
EBIT | 56.94B | 16.13B | 12.71B | 12.39B | 12.77B | 17.41B | 13.20B | 11.17B | 11.89B | 9.17B | 11.96B | 8.68B | 17.24B | 21.19B | 13.37B | 29.85B | 88.77B | 78.64B | 50.49B | 33.09B | 28.92B | 24.35B | 30.54B | 33.29B | 12.61B |
EBIT Margin | 145.76% | 48.49% | 36.27% | 37.44% | 44.06% | 57.40% | 44.20% | 40.25% | 39.28% | 32.57% | 38.57% | 31.23% | 58.46% | 62.75% | 57.66% | 877.62% | 333.84% | 200.29% | 131.10% | 92.57% | 105.21% | 97.97% | 134.56% | 148.12% | 67.90% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |