| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 37.28B | 31.88B | 17.45B | 11.14B | 14.15B | 11.27B | 7.93B | 3.85B |
| Cost of Revenue | 22.46B | 19.66B | 9.35B | 5.15B | 7.21B | 5.62B | 4.16B | 2.23B |
| Gross Profit | 14.82B | 12.22B | 8.10B | 5.99B | 6.94B | 5.65B | 3.77B | 1.62B |
| Operating Expenses | 13.71B | 14.05B | 11.94B | 10.85B | 15.54B | 8.68B | 7.85B | 4.64B |
| Selling, General & Admin | 7.04B | 7.89B | 7.11B | 6.25B | 7.92B | 5.23B | 4.79B | 2.58B |
| Research & Development | 3.16B | 2.80B | 2.05B | 2.21B | 4.84B | 1.50B | 1.20B | 864.00M |
| Other Operating Expenses | -198.00M | 3.36B | 2.78B | 2.39B | 2.77B | 225.00M | 1.86B | 1.20B |
| Operating Income | 1.11B | -1.83B | -3.83B | -4.86B | -8.60B | -3.03B | -4.08B | -3.02B |
| Other Expenses / Income | 1.36B | -7.59B | 2.81B | -2.08B | 163.00M | 4.89B | -495.00M | -195.00M |
| Before Tax Income | 2.32B | -9.43B | -1.02B | -6.95B | -8.43B | 1.31B | -4.58B | -3.22B |
| Income Tax Expenses | 213.00M | -181.00M | -492.00M | -192.00M | 45.00M | 283.00M | -542.00M | 28.00M |
| Net Income | 1.89B | -9.24B | -533.00M | -6.75B | -8.48B | 997.00M | -4.03B | -370.00M |
| Interest Expenses | 633.00M | 565.00M | 483.00M | 458.00M | 559.00M | 648.00M | 479.00M | 334.00M |
| Basic Shares Outstanding | 2.04B | 1.97B | 1.89B | 1.75B | 1.25B | 1.09B | 1.09B | 1.46B |
| Diluted Shares Outstanding | 2.09B | 1.97B | 1.89B | 1.75B | 1.25B | 1.09B | 1.09B | 1.53B |
| EBITDA | 2.22B | -745.00M | -2.81B | -4.17B | -7.87B | -2.28B | -3.59B | 339.00M |
| EBITDA Margin | 5.95% | -2.34% | -16.11% | -37.47% | -55.60% | -20.21% | -45.21% | 8.82% |
| EBIT | 2.73B | -8.86B | -542.00M | -6.49B | -7.87B | 1.93B | -4.10B | -8.00M |
| EBIT Margin | 7.33% | -27.80% | -3.11% | -58.25% | -55.66% | 17.11% | -51.64% | -0.21% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |