Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 53.72B | 44.95B | 24.63B | 15.36B | 43.26B | 41.30B | 37.74B | 36.56B | 37.86B | 38.90B | 38.28B | 37.15B | 37.11B | 23.23B | 16.34B | 20.19B | 20.14B | 19.34B | 17.38B | 16.39B | 13.72B | 14.29B | 16.14B | 19.35B | 18.03B | 17.56B | 17.38B | 16.36B | 14.94B | 13.95B |
Cost of Revenue | 46.58B | 34.31B | 23.91B | 20.39B | 30.79B | 30.16B | 27.06B | 24.86B | 25.95B | 29.57B | 29.93B | 29.76B | 19.46B | 7.81B | 7.46B | 9.19B | 316.00M | 679.00M | 685.00M | 709.00M | 1.00B | 1.24B | 4.27B | 1.04B | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 7.14B | 10.64B | 721.00M | -5.03B | 12.47B | 11.14B | 10.68B | 11.70B | 11.91B | 9.33B | 8.35B | 7.39B | 17.65B | 15.42B | 8.88B | 11.00B | 19.83B | 18.66B | 16.69B | 15.68B | 12.72B | 13.05B | 11.87B | 18.31B | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 1.98B | 8.16B | 1.09B | 3.94B | 7.93B | 7.36B | 7.01B | 6.72B | 6.42B | 6.52B | 6.58B | 6.03B | 15.24B | 10.16B | 6.17B | 10.28B | 20.12B | 18.21B | 16.91B | 16.54B | 14.08B | 15.88B | 10.54B | 17.66B | 16.64B | 16.08B | 16.12B | 15.24B | 14.84B | 13.43B |
Selling, General & Admin | 1.98B | 1.53B | 677.00M | 459.00M | 1.65B | 1.56B | 1.35B | 1.30B | 1.34B | 1.37B | 1.39B | 1.35B | 9.09B | 5.91B | 4.31B | 8.27B | 5.54B | 4.27B | N/A | N/A | N/A | N/A | 9.51B | N/A | N/A | N/A | N/A | N/A | N/A | 165.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 96.00M | 6.63B | 412.00M | 3.49B | 6.28B | -76.00M | 5.66B | 5.42B | 5.08B | 5.14B | 5.20B | 4.68B | 6.15B | 4.25B | 1.86B | 2.01B | 14.57B | 13.95B | 16.91B | 16.54B | 14.08B | 15.88B | 1.03B | 17.66B | 16.64B | 16.08B | 16.12B | 15.24B | 14.84B | 13.26B |
Operating Income | 5.16B | 327.00M | -368.00M | -6.36B | 2.37B | 3.29B | 3.50B | 4.98B | 5.49B | 2.82B | 1.77B | 1.36B | 2.41B | 5.26B | 2.71B | 720.00M | -289.00M | 447.00M | -219.00M | -854.00M | -1.36B | -2.84B | 1.33B | 654.00M | 1.39B | 1.48B | 1.26B | 1.12B | 105.00M | 521.00M |
Other Expenses / Income | -1.77B | 663.00M | -2.19B | -2.46B | 1.55B | -563.00M | -499.00M | -1.16B | -1.27B | -1.69B | -1.23B | -2.09B | -1.57B | -5.01B | -3.39B | -6.10B | 984.00M | 22.44B | -20.96B | -872.00M | -1.45B | -368.00M | -4.69B | -223.00M | 551.00M | -222.00M | 265.00M | -153.00M | 516.00M | -350.00M |
Before Tax Income | 3.39B | 990.00M | -2.56B | -8.82B | 3.91B | 2.66B | 3.00B | 3.82B | 4.22B | 1.13B | 539.00M | -724.00M | 845.00M | 250.00M | -672.00M | -5.38B | 695.00M | 22.89B | -21.18B | -1.73B | -2.81B | -3.21B | -3.36B | 431.00M | 1.94B | 1.26B | 1.52B | 970.00M | 621.00M | 171.00M |
Income Tax Expenses | 769.00M | 253.00M | -593.00M | -1.75B | 905.00M | 529.00M | 868.00M | 1.56B | -3.12B | -4.00M | -32.00M | -1.00M | 5.00M | N/A | -17.00M | -25.00M | 297.00M | 21.00M | N/A | N/A | N/A | N/A | -1.23B | 160.00M | 699.00M | 429.00M | 561.00M | 370.00M | 243.00M | 94.00M |
Net Income | 2.62B | 737.00M | -1.96B | -7.07B | 3.01B | 2.13B | 2.13B | 2.26B | 7.34B | 1.13B | 571.00M | -723.00M | 840.00M | 253.00M | -651.00M | -5.35B | 403.00M | 22.88B | -21.18B | -1.72B | -2.81B | -3.21B | -2.14B | 50.00M | 1.24B | 821.00M | 949.00M | 533.00M | 349.00M | 51.00M |
Interest Expenses | 1.96B | 1.67B | 1.58B | 992.00M | 646.00M | 659.00M | 559.00M | 542.00M | 620.00M | 683.00M | 734.00M | 798.00M | 917.00M | 798.00M | 577.00M | 503.00M | N/A | N/A | N/A | N/A | N/A | N/A | 525.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 327.80M | 326.40M | 321.90M | 279.40M | 258.80M | 269.91M | 286.97M | 314.61M | 376.00M | 371.00M | 348.00M | 331.00M | 329.00M | 207.00M | 150.70M | 126.80M | 120.66M | 116.27M | 116.17M | 112.85M | 102.63M | 56.17M | 53.80M | 61.08M | 58.25M | 64.59M | 63.99M | 58.93M | 50.50M | 49.74M |
Diluted Shares Outstanding | 331.90M | 330.10M | 321.90M | 279.40M | 259.90M | 276.70M | 303.60M | 330.00M | 377.00M | 390.00M | 390.00M | 331.00M | 383.00M | 253.00M | 150.70M | 126.80M | 144.44M | 116.27M | 116.17M | 112.85M | 102.63M | 56.17M | 53.80M | 61.08M | 58.25M | 64.59M | 63.99M | 58.93M | 50.50M | 49.74M |
EBITDA | 7.83B | 2.78B | -292.00M | -10.25B | 4.65B | 3.80B | 5.71B | 6.34B | 6.66B | 3.49B | 2.96B | 1.60B | 3.31B | 2.13B | 811.00M | -3.94B | -225.00M | 23.79B | -20.38B | -847.00M | -1.87B | -2.24B | -908.00M | 1.27B | 2.80B | 2.04B | 2.23B | 1.66B | 1.32B | 785.00M |
EBITDA Margin | 14.58% | 6.19% | -1.19% | -66.77% | 10.76% | 9.21% | 15.12% | 17.34% | 17.58% | 8.97% | 7.74% | 4.30% | 8.92% | 9.17% | 4.96% | -19.50% | -1.12% | 122.98% | -117.29% | -5.17% | -13.63% | -15.69% | -5.63% | 6.55% | 15.54% | 11.63% | 12.86% | 10.16% | 8.81% | 5.63% |
EBIT | 5.34B | 2.66B | -980.00M | -7.83B | 4.56B | 3.32B | 3.56B | 4.36B | 4.84B | 1.81B | 1.27B | 74.00M | 1.76B | 1.05B | -91.00M | -4.87B | 700.00M | 22.90B | -21.18B | -1.72B | -2.81B | -3.21B | -2.84B | 210.00M | 1.93B | 1.25B | 1.51B | 903.00M | 592.00M | 145.00M |
EBIT Margin | 9.95% | 5.92% | -3.98% | -50.99% | 10.54% | 8.03% | 9.43% | 11.93% | 12.78% | 4.66% | 3.33% | 0.20% | 4.75% | 4.52% | -0.56% | -24.12% | 3.48% | 118.39% | -121.85% | -10.50% | -20.46% | -22.48% | -17.60% | 1.09% | 10.73% | 7.12% | 8.69% | 5.52% | 3.96% | 1.04% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |