| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 145.23M | 81.32M | 43.64M | 33.29M | N/A |
| Cost of Revenue | 93.92M | 56.55M | 31.00M | 22.75M | N/A |
| Gross Profit | 51.31M | 24.77M | 12.64M | 10.54M | N/A |
| Operating Expenses | 59.58M | 25.67M | 16.35M | 1.97K | 1.23K |
| Selling, General & Admin | 50.09M | 19.98M | 10.59M | 1.97K | 1.23K |
| Research & Development | 9.50M | 5.68M | 5.76M | 4.06M | N/A |
| Other Operating Expenses | N/A | 57.00K | 16.00K | N/A | N/A |
| Operating Income | -8.28M | -896.00K | -3.71M | -1.97K | -1.22K |
| Other Expenses / Income | 7.43M | -6.07M | -949.00K | -5.46M | -5.00 |
| Before Tax Income | -846.00K | -6.97M | -4.66M | -1.97K | -1.23K |
| Income Tax Expenses | 138.00K | 71.00K | 200.00K | 23.00K | -171.86K |
| Net Income | -984.00K | -7.04M | -4.86M | -1.97K | -1.23K |
| Interest Expenses | 8.12M | 1.49M | 2.51M | N/A | N/A |
| Basic Shares Outstanding | 38.05M | 4.94M | 14.84M | 14.84M | 14.84M |
| Diluted Shares Outstanding | 43.22M | 4.94M | 14.84M | 14.84M | 14.84M |
| EBITDA | 8.38M | -4.91M | -3.29M | -91.00K | -1.22K |
| EBITDA Margin | 5.77% | -6.04% | -7.55% | -0.27% | 0.00% |
| EBIT | 7.27M | -5.47M | -2.16M | 21.04K | -173.09K |
| EBIT Margin | 5.01% | -6.73% | -4.94% | 0.06% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |