Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | -12.24M | 105.62M | 136.37M | -568.08M | -185.13M | 80.24M | -121.63M | 3.60M | 31.71M | 22.47M | 9.42M | 7.96M | 1.50M | 6.21M | 13.47M | 14.09M | 9.91M | 7.68M | 7.18M | 3.58M |
Cost of Revenue | 5.60M | 6.02M | 5.32M | 7.89M | 20.57M | N/A | N/A | 24.58M | 35.92M | 31.84M | 19.83M | 16.65M | 15.40M | 23.74M | 20.07M | 28.38M | 29.24M | 16.70M | 12.19M | 4.04M |
Gross Profit | -17.84M | 99.60M | 131.05M | -575.97M | -205.70M | 80.24M | N/A | -20.99M | -4.21M | -9.37M | -10.41M | -8.69M | -13.90M | -17.53M | -6.60M | -14.29M | -19.33M | -9.02M | -5.01M | -460.00K |
Operating Expenses | 3.38M | 2.36M | 2.63M | 9.89M | 8.94M | 8.56M | 9.11M | 452.23K | 729.36K | 950.00K | 400.00K | 420.00K | 390.00K | 6.37M | 1.65M | 3.19M | 2.07M | 1.00M | 890.00K | 580.00K |
Selling, General & Admin | 2.02M | 937.06K | 1.13M | 1.30M | 1.61M | 1.73M | 1.75M | 464.19K | 551.46K | 390.00K | 300.00K | 310.00K | 290.00K | 290.00K | 460.00K | 270.00K | 210.00K | 250.00K | 300.00K | 380.00K |
Research & Development | 0 | 0 | 3.00 | 0 | -4.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -69.42M | 1.42M | 1.49M | 8.60M | 7.33M | 6.84M | 7.36M | -11.96K | 177.90K | 560.00K | 100.00K | 110.00K | 100.00K | 6.08M | 1.19M | 2.92M | 1.86M | 750.00K | 590.00K | 200.00K |
Operating Income | -15.62M | 107.14M | 133.74M | -577.97M | -194.07M | 90.23M | N/A | -21.44M | -4.94M | -10.32M | -10.81M | -9.11M | -14.29M | -23.91M | -8.25M | -17.48M | -21.40M | -10.02M | -5.90M | -1.04M |
Other Expenses / Income | -5.24M | -3.88M | -5.31M | -16.48M | -25.84M | -18.56M | N/A | 190.11M | -1.32B | 387.38M | 445.62M | 227.70M | 126.80M | 264.12M | 251.89M | -279.27M | 79.53M | 118.09M | 42.03M | 48.48M |
Before Tax Income | -15.62M | 103.26M | 133.74M | -577.97M | -194.07M | 71.67M | -130.74M | 168.66M | -1.32B | 377.06M | 434.81M | 218.59M | 112.51M | 240.21M | 243.64M | -296.75M | 58.13M | 108.07M | 36.13M | 47.44M |
Income Tax Expenses | -13.47M | 8.86M | 36.55M | -2.22M | -2.66M | -24.68M | -17.31M | 62.38M | -483.66M | 143.46M | 164.04M | 82.80M | 42.20M | -6.47M | -3.36M | -5.49M | -7.69M | -3.24M | -1.70M | -160.00K |
Net Income | -15.62M | 103.26M | 113.07M | -575.75M | -191.41M | 96.35M | -113.43M | 106.28M | -838.96M | 233.60M | 270.78M | 135.79M | 70.31M | 246.68M | 247.00M | -291.25M | 65.82M | 111.31M | 37.83M | 47.59M |
Interest Expenses | 3.97M | 3.88M | 3.87M | 7.93M | 18.51M | 18.56M | 17.67M | 200.12M | -1.31B | 392.61M | 450.39M | 232.39M | 131.45M | 264.11M | 251.72M | -280.37M | 78.29M | 117.11M | 40.50M | 47.84M |
Basic Shares Outstanding | 10.76M | 11.86M | 11.93M | 13.67M | 13.43M | 11.47M | 12.38M | 12.25M | 12.00M | 48.02M | 28.73M | 28.30M | 27.73M | 27.07M | 24.04M | 23.44M | 18.76M | 16.73M | 14.91M | 12.68M |
Diluted Shares Outstanding | 10.76M | 11.86M | 11.93M | 13.67M | 13.43M | 11.47M | 12.38M | 12.25M | 12.00M | 48.02M | 28.73M | 28.30M | 27.73M | 27.07M | 24.04M | 23.44M | 18.76M | 16.73M | 14.91M | 12.68M |
EBITDA | -15.62M | 107.14M | 133.74M | -577.97M | -194.07M | 90.23M | -113.07M | 368.79M | -2.63B | 769.67M | 885.21M | 450.98M | 243.96M | 504.32M | 495.36M | -577.11M | 136.42M | 225.18M | 76.63M | 95.27M |
EBITDA Margin | 127.61% | 101.44% | 98.07% | 101.74% | 104.83% | 112.46% | 92.96% | 10,258.20% | -8,286.32% | 3,425.32% | 9,397.13% | 5,665.58% | 16,264.00% | 8,121.10% | 3,677.51% | -4,095.88% | 1,376.59% | 2,932.03% | 1,067.27% | 2,661.17% |
EBIT | -25.12M | 116.01M | 153.49M | -570.05M | -175.56M | 90.23M | -113.07M | 368.79M | -2.63B | 769.67M | 885.21M | 450.98M | 243.96M | 504.32M | 495.36M | -577.11M | 136.42M | 225.18M | 76.63M | 95.27M |
EBIT Margin | 205.18% | 109.84% | 112.56% | 100.35% | 94.83% | 112.46% | 92.96% | 10,258.20% | -8,286.32% | 3,425.32% | 9,397.13% | 5,665.58% | 16,264.00% | 8,121.10% | 3,677.51% | -4,095.88% | 1,376.59% | 2,932.03% | 1,067.27% | 2,661.17% |
Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 |