| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | 357.54M | 246.40M | 228.34M | 108.76M |
| Cost of Revenue | 273.23M | 169.03M | 109.14M | 91.47M |
| Gross Profit | 84.31M | 77.37M | 119.20M | 17.30M |
| Operating Expenses | 7.89M | 103.05M | 75.01M | 38.50M |
| Selling, General & Admin | 7.89M | 1.65M | 12.18M | 7.00M |
| Research & Development | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 23.76M | 101.41M | 62.83M | 31.50M |
| Operating Income | 76.42M | 530.00K | 44.19M | -20.94M |
| Other Expenses / Income | -180.41M | -8.20M | 8.29M | -142.30M |
| Before Tax Income | -103.99M | -7.67M | 52.48M | -163.24M |
| Income Tax Expenses | 52.76M | 8.20M | 20.01M | 8.28M |
| Net Income | -103.99M | -15.87M | 32.47M | -171.51M |
| Interest Expenses | 4.42M | 8.20M | 5.87M | 8.20M |
| Basic Shares Outstanding | 30.75M | 30.75M | 30.00M | 30.00M |
| Diluted Shares Outstanding | 30.75M | 30.75M | 30.00M | 30.00M |
| EBITDA | 129.36M | 41.89M | 98.23M | 21.39M |
| EBITDA Margin | 36.18% | 17.00% | 43.02% | 19.66% |
| EBIT | -46.80M | 530.00K | 58.34M | -155.03M |
| EBIT Margin | -13.09% | 0.22% | 25.55% | -142.54% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |