Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.52B | 20.03B | 18.34B | 14.46B | 14.38B | 15.78B | 14.96B | 13.37B | 13.00B | 13.04B | 12.21B | 12.82B | 13.73B | 13.97B | 10.43B | 12.50B | 13.84B | 14.26B | 13.39B | 12.58B | 9.83B | 8.38B | 8.20B | 11.88B | 9.47B | 8.46B | 9.75B | 9.94B | 13.13B | 10.31B |
Cost of Revenue | 6.50B | 6.26B | 5.97B | 5.19B | 5.22B | 5.51B | 5.35B | 5.13B | 5.44B | 5.62B | 5.84B | 6.46B | 6.96B | 6.47B | 5.43B | 6.26B | 6.50B | 7.00B | 7.03B | 6.95B | 5.87B | 5.31B | 5.82B | 6.12B | 4.93B | 5.39B | 6.07B | 7.15B | 9.32B | 7.47B |
Gross Profit | 11.02B | 13.77B | 12.38B | 9.27B | 9.16B | 10.28B | 9.61B | 8.24B | 7.56B | 7.43B | 6.36B | 6.37B | 6.77B | 7.49B | 5.00B | 6.25B | 7.33B | 7.26B | 6.36B | 5.63B | 3.96B | 3.07B | 2.38B | 5.75B | 4.54B | 3.07B | 3.68B | 2.79B | 3.81B | 2.84B |
Operating Expenses | 3.69B | 3.37B | 3.22B | 3.15B | 3.19B | 3.24B | 3.20B | 3.14B | 3.03B | 3.20B | 3.38B | 3.68B | 3.35B | 2.94B | 2.80B | 3.55B | 3.84B | 3.89B | 3.57B | 3.42B | 3.00B | 2.78B | 2.96B | 3.42B | 2.84B | 2.67B | 3.07B | 2.82B | 2.22B | -6.39B |
Selling, General & Admin | 1.82B | 1.70B | 1.67B | 1.62B | 1.65B | 1.68B | 1.69B | 1.77B | 1.75B | 1.84B | 1.86B | 1.80B | 1.64B | 1.52B | 1.32B | 1.61B | 1.68B | 1.70B | 1.56B | 1.44B | 1.25B | 1.16B | 1.36B | 1.67B | 1.51B | 1.46B | 1.53B | 1.64B | 2.22B | 1.76B |
Research & Development | 1.86B | 1.67B | 1.55B | 1.53B | 1.54B | 1.56B | 1.51B | 1.37B | 1.28B | 1.36B | 1.52B | 1.88B | 1.72B | 1.57B | 1.48B | 1.94B | 2.15B | 2.19B | 2.02B | 1.98B | 1.75B | 1.62B | 1.60B | 1.75B | 1.33B | 1.21B | 1.54B | 1.18B | N/A | N/A |
Other Operating Expenses | N/A | 106.00M | 143.00M | 313.00M | 175.00M | 98.00M | 75.00M | 211.00M | 32.00M | 21.00M | 17.00M | 47.00M | N/A | -144.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -8.15B |
Operating Income | 7.33B | 10.14B | 8.96B | 5.89B | 5.72B | 6.71B | 6.08B | 4.80B | 4.27B | 3.95B | 2.83B | 1.97B | 2.99B | 4.51B | 1.99B | 2.44B | 3.50B | 3.37B | 2.79B | 2.21B | 965.00M | 288.00M | -582.00M | 2.34B | 1.70B | 399.00M | 615.00M | -26.00M | 1.59B | 9.23B |
Other Expenses / Income | 87.00M | -108.00M | -41.00M | 123.00M | 5.00M | -27.00M | -3.00M | 75.00M | -58.00M | -73.00M | -78.00M | -440.00M | -520.00M | 37.00M | -194.00M | -254.00M | 195.00M | 258.00M | -36.00M | 214.00M | 285.00M | -634.00M | 156.00M | 2.24B | 386.00M | 282.00M | 156.00M | 3.00M | -124.00M | -39.00M |
Before Tax Income | 7.42B | 10.03B | 8.92B | 6.02B | 5.73B | 6.69B | 6.08B | 4.93B | 4.22B | 3.87B | 2.75B | 1.94B | 2.96B | 4.55B | 2.02B | 2.48B | 3.69B | 3.62B | 2.99B | 2.42B | 1.25B | -346.00M | -426.00M | 4.58B | 2.02B | 617.00M | 713.00M | -23.00M | 1.62B | 1.04B |
Income Tax Expenses | 908.00M | 1.28B | 1.15B | 422.00M | 711.00M | 1.11B | 2.40B | 1.33B | 1.23B | 1.05B | 592.00M | 176.00M | 719.00M | 1.32B | 547.00M | 561.00M | 1.05B | 987.00M | 664.00M | 560.00M | 52.00M | -2.00M | -225.00M | 1.49B | 613.00M | 210.00M | 411.00M | 23.00M | 531.00M | 351.00M |
Net Income | 6.51B | 8.75B | 7.77B | 5.59B | 5.02B | 5.58B | 3.68B | 3.60B | 2.99B | 2.82B | 2.16B | 1.76B | 2.24B | 3.23B | 1.47B | 1.92B | 2.66B | 4.34B | 2.32B | 1.86B | 1.20B | -344.00M | -201.00M | 3.06B | 1.41B | 407.00M | 1.80B | 63.00M | 1.09B | 691.00M |
Interest Expenses | 353.00M | 214.00M | 184.00M | 190.00M | 170.00M | 125.00M | 78.00M | 80.00M | 90.00M | 94.00M | 95.00M | 85.00M | 42.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 908.00M | 916.00M | 923.00M | 921.00M | 936.00M | 970.00M | 991.00M | 995.98M | 1.01B | 1.05B | 1.10B | 1.13B | 1.15B | 1.20B | 1.26B | 1.31B | 1.42B | 1.53B | 1.64B | 1.73B | 1.93B | 1.72B | 1.68B | 1.72B | 1.69B | 1.74B | 1.54B | 1.52B | 1.50B | 1.47B |
Diluted Shares Outstanding | 916.00M | 926.00M | 936.00M | 933.00M | 952.00M | 990.00M | 1.01B | 1.02B | 1.04B | 1.08B | 1.11B | 1.15B | 1.17B | 1.21B | 1.27B | 1.32B | 1.45B | 1.56B | 1.67B | 1.77B | 2.00B | 1.72B | 1.68B | 1.79B | 1.75B | 1.77B | 1.59B | 1.52B | 1.55B | 1.53B |
EBITDA | 9.01B | 11.22B | 10.06B | 7.20B | 6.95B | 7.76B | 7.06B | 5.96B | 5.44B | 5.20B | 4.15B | 4.03B | 4.01B | 5.46B | 2.94B | 3.75B | 4.57B | 4.59B | 4.09B | 3.99B | 2.49B | 1.98B | 1.25B | 3.71B | 2.83B | 1.70B | 1.82B | 878.00M | 2.12B | 1.51B |
EBITDA Margin | 51.42% | 56.05% | 54.82% | 49.78% | 48.31% | 49.20% | 47.20% | 44.61% | 41.84% | 39.85% | 33.99% | 31.45% | 29.21% | 39.12% | 28.22% | 30.00% | 33.01% | 32.19% | 30.51% | 31.72% | 25.35% | 23.58% | 15.19% | 31.28% | 29.88% | 20.14% | 18.70% | 8.83% | 16.15% | 14.60% |
EBIT | 7.77B | 10.25B | 9.10B | 6.21B | 5.90B | 6.81B | 6.16B | 5.01B | 4.31B | 3.97B | 2.85B | 2.02B | 3.00B | 4.55B | 2.02B | 2.48B | 3.71B | 5.33B | 2.99B | 2.42B | 1.25B | -346.00M | -426.00M | 4.55B | 2.02B | 617.00M | 2.22B | 86.00M | 1.62B | 1.04B |
EBIT Margin | 44.36% | 51.16% | 49.62% | 42.92% | 41.01% | 43.15% | 41.16% | 37.47% | 33.12% | 30.42% | 23.34% | 15.75% | 21.82% | 32.59% | 19.34% | 19.85% | 26.80% | 37.38% | 22.31% | 19.24% | 12.71% | -4.13% | -5.19% | 38.31% | 21.32% | 7.29% | 22.73% | 0.87% | 12.33% | 10.10% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |