Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.03B | 16.41B | 16.09B | 8.74B | 10.19B | 11.45B | 9.70B | 7.22B | 7.88B | 8.73B | 8.53B | 8.61B | 9.16B | 7.38B | 4.96B | 8.46B | 8.18B | 6.57B | 4.45B | 1.60B | 1.07B |
Cost of Revenue | 15.12B | 12.49B | 9.90B | 7.10B | 8.45B | 8.48B | 7.40B | 5.38B | 6.48B | 6.93B | 6.60B | 6.87B | 7.09B | 5.59B | 4.11B | 6.13B | 5.29B | 4.29B | 2.47B | 965.00M | 671.72M |
Gross Profit | 3.91B | 3.93B | 6.20B | 1.64B | 1.74B | 2.97B | 2.30B | 1.84B | 1.40B | 1.80B | 1.93B | 1.74B | 2.06B | 1.79B | 849.00M | 2.34B | 2.89B | 2.28B | 1.98B | 633.92M | 402.81M |
Operating Expenses | 1.54B | 1.13B | 924.54M | 556.04M | 875.81M | 863.11M | 840.49M | 697.87M | 760.84M | 744.73M | 820.30M | 821.06M | 793.56M | 662.81M | 525.21M | 679.52M | 801.93M | 631.02M | 584.67M | 119.75M | 138.03M |
Selling, General & Admin | 1.35B | 924.62M | 729.02M | 572.05M | 654.49M | 667.56M | 629.13M | 542.38M | 586.05M | 627.08M | 641.21M | 634.10M | 572.07M | 665.31M | 531.53M | 669.47M | 825.81M | 554.02M | 513.13M | 97.02M | 133.62M |
Research & Development | 19.00M | 16.30M | 9.80M | 8.30M | 10.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -189.03M | 204.04M | 195.52M | -16.01M | 221.32M | 195.54M | 211.36M | 155.49M | 174.78M | 117.65M | 179.09M | 186.96M | 221.48M | -2.49M | -6.32M | 10.05M | -23.87M | 77.00M | 71.55M | 22.73M | 4.40M |
Operating Income | 2.36B | 2.70B | 5.27B | 1.08B | 864.57M | 2.11B | 1.46B | 1.14B | 639.34M | 1.06B | 1.11B | 916.00M | 1.26B | 1.05B | 296.00M | 1.68B | 1.59B | 1.64B | 1.39B | 514.17M | 264.78M |
Other Expenses / Income | -1.05B | -33.02M | 493.19M | 79.89M | -38.00M | -174.13M | -96.97M | -23.26M | -372.24M | -821.24M | -167.00M | -464.00M | -299.00M | 132.00M | 134.00M | -795.00M | -433.00M | -379.00M | -100.86M | 411.49M | 185.86M |
Before Tax Income | 1.31B | 2.67B | 5.76B | 1.16B | 826.56M | 2.03B | 1.36B | 1.12B | 267.10M | 234.92M | 942.00M | 452.00M | 966.00M | 1.19B | 430.00M | 881.00M | 1.15B | 1.26B | 1.29B | 925.66M | 450.64M |
Income Tax Expenses | 361.35M | 573.73M | 1.40B | 291.49M | 196.52M | 369.44M | 336.88M | 411.53M | 207.32M | 339.11M | 349.00M | 265.00M | 316.00M | 407.00M | 91.00M | 163.00M | 163.00M | 262.00M | 218.49M | 177.49M | 94.09M |
Net Income | 676.04M | 1.77B | 3.83B | 778.47M | 564.27M | 1.51B | 886.22M | 595.64M | 8.13M | -198.75M | 455.00M | 139.00M | 514.00M | 622.00M | 717.00M | 715.00M | 784.00M | 841.00M | 704.41M | 457.34M | 356.55M |
Interest Expenses | 125.38M | 46.74M | 27.00M | 46.64M | 88.28M | 131.17M | 114.58M | 89.97M | 87.31M | 114.47M | 120.25M | 144.44M | 100.71M | 72.97M | 105.81M | 136.11M | N/A | N/A | N/A | N/A | 39.98M |
Basic Shares Outstanding | 196.31M | 196.31M | 196.31M | 196.31M | 196.31M | 196.31M | 196.31M | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.97B | 2.00B | 2.00B | 2.00B | 2.00B | 1.94B | 120.95M | 116.89M | 116.89M |
Diluted Shares Outstanding | 196.31M | 196.31M | 196.31M | 196.31M | 196.31M | 196.31M | 196.31M | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.97B | 2.00B | 2.00B | 2.00B | 2.00B | 1.94B | 156.61M | 116.89M | 116.89M |
EBITDA | 3.07B | 3.52B | 6.34B | 1.82B | 1.72B | 3.03B | 1.81B | 1.50B | 736.55M | 669.62M | 1.30B | 919.29M | 1.34B | 1.49B | 1.30B | 1.43B | 1.51B | 1.53B | 1.24B | 734.02M | 490.62M |
EBITDA Margin | 16.15% | 21.42% | 39.42% | 20.78% | 16.91% | 26.44% | 18.68% | 20.82% | 9.35% | 7.67% | 15.26% | 10.68% | 14.60% | 20.12% | 26.19% | 16.87% | 18.49% | 23.25% | 27.86% | 45.91% | 45.66% |
EBIT | 1.16B | 2.39B | 5.25B | 1.12B | 849.07M | 2.01B | 1.34B | 1.10B | 302.76M | 254.83M | 924.25M | 548.44M | 930.71M | 1.10B | 913.81M | 1.01B | 947.00M | 1.10B | 922.90M | 634.83M | 490.62M |
EBIT Margin | 6.11% | 14.55% | 32.62% | 12.78% | 8.33% | 17.52% | 13.79% | 15.19% | 3.84% | 2.92% | 10.84% | 6.37% | 10.16% | 14.93% | 18.43% | 11.98% | 11.57% | 16.79% | 20.75% | 39.70% | 45.66% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |