| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -556.75M | 407.18M | 255.22M | -1.56B | 427.56M | 185.73M | 392.39M | 484.44M | 590.18M | 179.90M | 723.80M | 296.04M | 178.93M | 35.70M | 2.73M | N/A | N/A |
| Cost of Revenue | 115.18M | 82.73M | 63.80M | 66.35M | 57.05M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 5.10M | N/A | N/A | N/A | N/A |
| Gross Profit | -671.93M | 324.45M | 191.42M | -1.63B | 370.50M | 185.73M | N/A | N/A | N/A | N/A | N/A | N/A | 173.82M | 35.70M | 2.73M | N/A | N/A |
| Operating Expenses | 542.90M | 42.01M | -63.80M | 39.15M | 60.44M | 33.31M | N/A | N/A | N/A | N/A | N/A | N/A | 24.00M | 7.57M | 12.50M | 1.06M | 141.00K |
| Selling, General & Admin | 52.87M | 40.72M | 35.04M | 37.72M | 60.10M | 30.27M | 40.47M | 46.43M | 50.29M | 48.80M | 72.97M | 48.66M | 24.00M | 7.57M | 1.51M | 1.06M | 141.00K |
| Research & Development | 0 | 25.00 | -1.00 | 1.00 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.35M | N/A | N/A |
| Other Operating Expenses | 542.90M | 42.01M | -98.84M | 1.42M | 337.00K | 3.04M | 27.76M | -5.96M | -21.79M | 18.54M | 14.62M | N/A | N/A | N/A | 9.64M | N/A | N/A |
| Operating Income | -129.03M | 549.39M | 191.42M | -1.67B | 310.40M | 517.20M | N/A | N/A | N/A | N/A | N/A | N/A | 149.82M | 28.13M | -9.76M | -1.06M | -141.00K |
| Other Expenses / Income | 45.63M | -224.94M | -224.73M | 243.51M | -13.56M | -519.67M | N/A | N/A | N/A | N/A | N/A | N/A | -23.49M | 6.94M | 699.63K | 4.44M | 1.47M |
| Before Tax Income | -83.39M | 324.45M | 191.42M | -1.67B | 310.40M | -2.47M | 297.76M | 365.58M | 475.72M | 93.40M | 659.45M | 245.20M | 126.33M | 35.07M | -9.06M | 3.38M | 1.33M |
| Income Tax Expenses | 22.98M | 104.21M | 4.19M | -35.69M | -13.56M | 41.82M | -10.48M | 12.30M | -16.49M | -73.74M | 84.41M | -42.22M | -1.11M | -683.00K | -318.29K | 1.09M | 618.65K |
| Net Income | -152.00M | 220.24M | 187.23M | -1.63B | 323.96M | -44.29M | 348.57M | 353.28M | 492.21M | 167.14M | 579.04M | 291.91M | 127.43M | 35.76M | -8.74M | 2.29M | 714.57K |
| Interest Expenses | 643.23M | 258.39M | 89.17M | 281.25M | 714.33M | 519.67M | 350.19M | 221.90M | 142.19M | 107.45M | 100.41M | 72.11M | N/A | N/A | 131.51K | N/A | N/A |
| Basic Shares Outstanding | 95.67M | 86.18M | 74.44M | 68.40M | 66.96M | 51.51M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M |
| Diluted Shares Outstanding | 95.67M | 96.08M | 74.51M | 68.40M | 66.96M | 51.51M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M | 129.69M |
| EBITDA | -129.03M | 629.18M | 191.42M | -1.67B | 310.40M | 517.20M | 689.25M | 588.76M | 619.27M | 202.47M | 765.53M | 323.52M | 126.33M | 35.07M | -8.40M | N/A | N/A |
| EBITDA Margin | 23.18% | 154.52% | 75.00% | 106.64% | 72.60% | 278.47% | 175.65% | 121.53% | 104.93% | 112.55% | 105.77% | 109.28% | 70.60% | 98.24% | -307.28% | 0.00% | 0.00% |
| EBIT | 514.20M | 582.85M | 280.59M | -1.38B | 1.02B | 517.20M | 688.28M | 587.48M | 617.91M | 200.85M | 763.86M | 321.79M | 126.33M | 35.07M | -8.93M | 3.38M | 1.33M |
| EBIT Margin | -92.36% | 143.14% | 109.94% | 88.64% | 239.67% | 278.47% | 175.41% | 121.27% | 104.70% | 111.65% | 105.53% | 108.70% | 70.60% | 98.24% | -326.61% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |