| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.64M | -42.16M | 20.54M | 5.10M | 18.95M | 4.19M | 14.35M | -10.85M | -12.62M | -5.51M | 615.72K | -10.49M | 665.82K | 446.04K | 247.85K | 1.99M | 2.71M | 2.99M | 1.47M | 637.56K | 108.74K | 5.13M | 10.57M | 540.91K | 47.74M | 600.00K | 4.80M | 5.70M | 3.50M | 2.00M |
| Cost of Revenue | 296.37K | 41.75K | 38.56K | 30.26K | 35.23K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | -5.94M | -42.20M | 20.50M | 5.07M | 18.92M | 4.19M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 7.73M | 2.87M | 6.28M | 3.98M | 5.73M | 3.07M | 4.86M | 5.42M | 7.31M | 8.04M | 8.38M | 9.48M | 9.00M | 8.00M | 9.00M | 13.00M | 15.00M | 11.00M | 7.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 1.76M | 1.82M | 1.56M | 1.66M | 1.37M | 1.35M | 1.88M | 2.57M | 2.74M | 2.82M | 2.59M | 2.43M | 7.80M | 7.20M | 8.19M | 11.93M | 2.34M | 1.25M | 1.32M | 718.53K | 446.19K | 1.13M | 1.05M | 1.04M | 834.70K | 2.10M | 2.30M | 1.50M | 1.60M | 3.10M |
| Research & Development | 2.00 | -18.00 | 2.00 | 0 | 1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -7.73M | 1.05M | 4.71M | 2.32M | 4.36M | 1.72M | 2.98M | 2.85M | 4.57M | 5.22M | 5.78M | 7.05M | 1.20M | 802.08K | 808.98K | 1.07M | 12.66M | 9.75M | 5.68M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -13.67M | -45.03M | 14.26M | 1.11M | 13.18M | 997.78K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 2.00 | 1.00 | 17.90M | 22.90K | 42.55K | 124.30K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | -13.67M | -45.03M | 14.26M | 1.13M | 13.22M | 1.12M | 9.49M | -16.27M | -19.93M | -13.55M | -7.76M | -19.97M | N/A | N/A | N/A | -49.15M | N/A | N/A | N/A | -3.41M | -2.56M | -2.52M | -6.98M | -15.56M | 37.82M | -3.00M | -4.10M | -1.20M | 600.00K | -4.80M |
| Income Tax Expenses | 833.00 | 874.00 | 1.27K | 913.00 | 1.27K | 6.00K | 12.85K | 1.77K | 2.15K | 17.90K | 27.99K | 15.24K | N/A | N/A | N/A | 34.12K | N/A | N/A | N/A | N/A | N/A | 199.31K | -90.46K | -51.87K | 733.97K | -200.00K | -1.50M | -400.00K | 200.00K | -1.70M |
| Net Income | -13.67M | -45.03M | 14.26M | 1.10M | 13.18M | 991.78K | 9.42M | -16.37M | -20.25M | -13.57M | -7.79M | -19.99M | -3.54M | 10.59M | -148.47K | -49.18M | -6.72M | -11.77M | 6.72M | -2.07M | -3.21M | -2.72M | -6.89M | -15.51M | 37.08M | -2.80M | -2.60M | -800.00K | 400.00K | -3.10M |
| Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 886.87K | 771.41K | 377.66K | 116.42K | 48.13K | 36.94K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 16.88K | 10.78K | 8.33K | 146.14K | N/A | 100.00K | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 10.00M | 10.37M | 10.37M | 10.37M | 10.37M | 10.37M | 10.37M | 10.29M | 10.39M | 10.41M | 10.38M | 10.33M | 10.33M | 10.29M | 9.01M | 8.22M | 7.46M | 6.92M | 6.16M | 5.16M | 3.82M | 3.78M | 8.83M | 9.07M | 9.25M | 10.37M | 10.83M | 10.00M | 10.00M | 3.04M |
| Diluted Shares Outstanding | 10.00M | 10.37M | 10.37M | 10.37M | 10.37M | 10.37M | 10.37M | 10.29M | 10.39M | 10.41M | 10.38M | 10.33M | 10.33M | 10.29M | 9.01M | 8.22M | 7.46M | 6.92M | 6.16M | 5.16M | 3.82M | 3.78M | 8.83M | 9.07M | 9.25M | 10.59M | 10.83M | 12.50M | 10.00M | 3.04M |
| EBITDA | -13.66M | -45.02M | 14.27M | 1.11M | 13.19M | 1.00M | 9.19M | -15.83M | -19.94M | -13.28M | -7.61M | -20.09M | -3.83M | 10.24M | -136.10K | -49.33M | -6.78M | -12.20M | 7.06M | -2.02M | -3.14M | -2.48M | -6.94M | -15.38M | 37.85M | -2.90M | -4.10M | -1.10M | 800.00K | -4.50M |
| EBITDA Margin | 242.21% | 106.78% | 69.47% | 21.76% | 69.58% | 23.94% | 64.02% | 145.88% | 157.97% | 241.07% | -1,235.77% | 191.39% | -575.50% | 2,296.89% | -54.91% | -2,482.06% | -250.46% | -407.83% | 478.84% | -317.30% | -2,885.05% | -48.37% | -65.72% | -2,844.14% | 79.29% | -483.33% | -85.42% | -19.30% | 22.86% | -225.00% |
| EBIT | -13.67M | -45.03M | 14.26M | 1.11M | 13.18M | 997.78K | 9.43M | -15.48M | -19.47M | -13.17M | -7.64M | -19.92M | -3.50M | 10.59M | -148.47K | -49.15M | -6.72M | -11.77M | 6.72M | -2.07M | -3.19M | -2.51M | -6.97M | -15.41M | 37.82M | -2.90M | -4.10M | -1.20M | 600.00K | -4.80M |
| EBIT Margin | 242.37% | 106.80% | 69.44% | 21.65% | 69.55% | 23.83% | 65.71% | 142.63% | 154.26% | 239.08% | -1,241.56% | 189.85% | -526.33% | 2,373.53% | -59.90% | -2,473.01% | -248.24% | -393.58% | 455.38% | -324.06% | -2,932.02% | -48.97% | -65.98% | -2,849.45% | 79.21% | -483.33% | -85.42% | -21.05% | 17.14% | -240.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |