| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.00B | 18.29B | 16.84B | 15.34B | 14.59B | 14.10B | 13.20B | 12.72B | 12.43B | 11.93B | 11.34B | 10.85B | 10.40B | 9.78B | 10.06B | 11.75B | 9.07B | 8.68B | 8.14B | 7.58B | 7.15B | 7.01B | 7.20B | 6.43B | 5.76B | 4.84B |
| Cost of Revenue | 7.54B | 7.11B | 6.70B | 6.27B | 6.07B | 6.37B | 5.93B | 5.63B | 5.53B | 5.30B | 4.96B | 4.82B | 4.73B | 6.06B | 6.20B | 7.08B | 3.05B | 2.74B | 2.65B | 2.41B | 4.30B | 4.49B | 4.67B | 3.97B | 3.54B | 3.45B |
| Gross Profit | 12.47B | 11.19B | 10.14B | 9.07B | 8.52B | 7.73B | 7.27B | 7.09B | 6.90B | 6.63B | 6.37B | 6.03B | 5.67B | 3.72B | 3.85B | 4.67B | 6.03B | 5.94B | 5.49B | 5.17B | 2.84B | 2.52B | 2.53B | 2.46B | 2.22B | 1.39B |
| Operating Expenses | 10.11B | 8.35B | 7.48B | 6.70B | 5.59B | 5.14B | 4.66B | 4.95B | 4.57B | 4.25B | 4.16B | 3.94B | 3.70B | 1.74B | 1.80B | 1.52B | 4.03B | 3.86B | 3.76B | 3.67B | 1.65B | 1.57B | 1.49B | 1.21B | 1.06B | 1.02B |
| Selling, General & Admin | 6.15B | 4.90B | 4.27B | 3.70B | 3.03B | 2.90B | 2.60B | 2.94B | 2.71B | 2.49B | 2.42B | 2.13B | 1.89B | 2.68B | 2.65B | 2.58B | 2.42B | 2.28B | 2.14B | 2.03B | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.96B | 3.45B | 3.21B | 3.00B | 2.56B | 2.27B | 2.15B | 2.02B | 1.87B | 1.79B | 1.76B | 1.81B | 1.74B | 4.42B | 4.37B | 4.29B | 4.03B | 3.86B | 3.76B | 3.67B | 1.65B | 1.57B | 1.49B | 1.21B | 1.06B | 1.02B |
| Operating Income | 2.36B | 2.95B | 3.07B | 2.48B | 2.98B | 2.84B | 2.60B | 2.18B | 2.35B | 2.38B | 2.21B | 2.11B | 1.97B | 1.91B | 1.85B | 2.51B | 1.97B | 2.01B | 1.67B | 1.45B | 1.16B | 378.40M | 837.00M | 1.25B | 1.15B | 369.30M |
| Other Expenses / Income | -1.27B | -632.00M | -796.00M | -771.00M | -733.00M | -661.00M | -573.00M | -520.00M | -447.00M | -456.00M | -447.00M | -214.00M | -377.00M | -522.00M | -564.00M | -158.96M | -476.00M | -532.70M | -641.50M | -622.00M | -662.60M | -646.80M | -882.40M | -175.20M | -508.20M | -92.10M |
| Before Tax Income | 1.09B | 2.32B | 2.28B | 1.71B | 2.24B | 2.18B | 2.03B | 1.66B | 1.91B | 1.93B | 1.77B | 1.77B | 1.59B | 1.37B | 1.26B | 1.91B | 1.50B | 1.48B | 1.03B | 825.50M | 511.70M | -266.50M | -45.40M | 957.10M | 646.60M | 1.13B |
| Income Tax Expenses | 222.00M | 604.00M | 580.00M | 451.00M | 468.00M | 552.00M | 553.00M | 426.00M | 524.00M | 501.00M | 474.00M | 457.00M | 376.00M | 328.00M | 212.56M | 530.61M | 233.60M | 351.00M | 322.00M | 255.10M | 176.90M | -42.50M | 93.40M | 496.10M | 296.90M | 524.00M |
| Net Income | 841.00M | 1.61B | 1.66B | 1.21B | 1.75B | 1.60B | 1.46B | 1.22B | 1.38B | 1.43B | 1.29B | 1.32B | 1.22B | 1.03B | 1.05B | 1.37B | 1.26B | 1.12B | 700.30M | 565.80M | 331.50M | -229.00M | 453.50M | 461.00M | 349.70M | 72.40M |
| Interest Expenses | 1.29B | 867.00M | 805.00M | 746.00M | 709.00M | 642.00M | 585.00M | 508.00M | 497.00M | 449.00M | 434.00M | 355.00M | 377.00M | 510.00M | 505.75M | 563.47M | 464.50M | 510.60M | 643.70M | 655.50M | 671.70M | 715.60M | 708.90M | N/A | N/A | N/A |
| Basic Shares Outstanding | 1.45B | 1.40B | 1.35B | 1.27B | 1.20B | 1.19B | 1.19B | 1.18B | 1.21B | 1.23B | 1.28B | 1.30B | 1.30B | 1.28B | 1.27B | 1.28B | 1.33B | 1.38B | 1.43B | 1.42B | 1.40B | 1.27B | 1.18B | 989.19M | 948.49M | 939.26M |
| Diluted Shares Outstanding | 1.46B | 1.40B | 1.35B | 1.28B | 1.20B | 1.19B | 1.19B | 1.19B | 1.21B | 1.24B | 1.29B | 1.31B | 1.30B | 1.28B | 1.27B | 1.29B | 1.34B | 1.39B | 1.44B | 1.43B | 1.41B | 1.27B | 1.18B | 994.57M | 948.49M | 939.26M |
| EBITDA | 6.45B | 6.32B | 5.90B | 5.47B | 5.53B | 5.08B | 4.78B | 4.23B | 4.31B | 4.22B | 4.00B | 3.88B | 3.78B | 3.65B | 3.51B | 3.76B | 3.59B | 3.59B | 3.30B | 3.12B | 2.84B | 2.02B | 2.34B | 2.34B | 2.33B | 2.23B |
| EBITDA Margin | 32.25% | 34.54% | 35.05% | 35.65% | 37.91% | 36.08% | 36.21% | 33.23% | 34.69% | 35.40% | 35.33% | 35.77% | 36.34% | 37.38% | 34.89% | 31.98% | 39.61% | 41.39% | 40.50% | 41.21% | 39.69% | 28.79% | 32.43% | 36.34% | 40.39% | 46.07% |
| EBIT | 2.36B | 3.09B | 3.04B | 2.40B | 2.92B | 2.79B | 2.60B | 2.16B | 2.40B | 2.38B | 2.20B | 2.13B | 1.97B | 1.87B | 1.76B | 2.47B | 1.96B | 1.98B | 1.67B | 1.48B | 1.18B | 444.10M | 1.26B | 957.10M | 646.60M | 596.40M |
| EBIT Margin | 11.78% | 16.87% | 18.05% | 15.67% | 20.04% | 19.82% | 19.68% | 16.95% | 19.33% | 19.91% | 19.42% | 19.63% | 18.97% | 19.14% | 17.53% | 21.00% | 21.56% | 22.86% | 20.46% | 19.47% | 16.51% | 6.34% | 17.44% | 14.88% | 11.22% | 12.32% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |