Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 218.94B | 263.31B | 184.63B | 119.70B | 176.25B | 184.11B | 149.10B | 127.92B | 143.42B | 212.02B | 237.03B | 241.09B | 215.86B | 186.83B | 160.69B | 223.20B | 199.80B | 175.12B | 169.44B | 166.21B | 131.57B | 107.70B | 93.87B | 107.89B | 42.57B | 28.51B | 31.72B | 34.06B | 27.70B | 25.61B |
Cost of Revenue | 187.69B | 181.67B | 132.18B | 99.75B | 131.95B | 139.81B | 115.51B | 96.90B | 114.39B | 172.63B | 179.71B | 180.29B | 147.61B | 123.91B | 101.81B | 154.56B | 129.50B | 110.82B | 110.25B | 137.01B | 109.26B | 90.98B | 78.22B | 89.93B | 37.35B | 25.26B | 28.04B | 30.77B | 24.71B | 23.17B |
Gross Profit | 31.25B | 81.64B | 52.46B | 19.95B | 44.30B | 44.30B | 33.59B | 31.02B | 29.03B | 39.39B | 57.32B | 60.80B | 68.25B | 62.91B | 58.88B | 68.64B | 70.30B | 64.30B | 59.18B | 29.20B | 22.31B | 16.72B | 15.65B | 17.96B | 5.22B | 3.25B | 3.68B | 3.29B | 2.98B | 2.44B |
Operating Expenses | -729.00M | 31.09B | 27.63B | 26.27B | 28.04B | 28.28B | 138.57B | 122.19B | 138.70B | 201.32B | 204.29B | 205.56B | 198.14B | 161.46B | 135.72B | 229.90B | 183.34B | 162.87B | 148.31B | 7.45B | 6.26B | 6.08B | 15.88B | 4.58B | 2.50B | 1.63B | 1.51B | 1.54B | 1.68B | 1.24B |
Selling, General & Admin | 573.00M | 574.00M | 632.00M | 731.00M | 785.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 26.59B | 25.43B | 25.78B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 774.00M | 762.00M | 824.00M | 895.00M | 968.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 729.00M | 31.09B | 27.63B | 26.27B | 28.04B | 565.00M | 138.57B | 122.19B | 138.70B | 201.32B | 204.29B | 205.56B | 198.14B | 161.46B | 135.72B | 203.31B | 157.91B | 137.08B | 148.31B | 7.45B | 6.26B | 6.08B | 15.88B | 4.58B | 2.50B | 1.63B | 1.51B | 1.54B | 1.68B | 1.24B |
Operating Income | 31.98B | 45.67B | 27.86B | -4.87B | 19.66B | 15.26B | 7.02B | 4.59B | 1.85B | 8.28B | 24.21B | 28.05B | 29.65B | 24.29B | 21.02B | 32.20B | 36.69B | 31.85B | 28.46B | 21.76B | 16.05B | 10.63B | -225.00M | 13.39B | 2.72B | 1.62B | 2.17B | 1.76B | 1.30B | 1.20B |
Other Expenses / Income | 984.00M | -2.39B | -1.90B | -2.15B | -2.35B | 3.73B | 4.31B | 2.58B | 4.59B | 4.59B | 3.09B | 3.57B | 4.90B | 3.69B | 2.45B | 2.74B | 2.38B | 1.80B | 60.00M | 2.53B | -492.00M | 892.00M | 12.29B | -930.00M | -333.00M | -155.00M | -229.70M | -161.40M | -429.90M | -239.60M |
Before Tax Income | 32.97B | 43.29B | 25.95B | -7.02B | 17.31B | 18.07B | 11.33B | 7.18B | 6.44B | 12.86B | 27.30B | 31.62B | 34.55B | 27.98B | 23.47B | 34.94B | 39.07B | 33.65B | 28.52B | 24.29B | 15.56B | 11.53B | 12.06B | 12.46B | 2.38B | 1.47B | 1.94B | 1.59B | 870.90M | 958.00M |
Income Tax Expenses | 13.30B | 22.24B | 9.59B | 318.00M | 5.87B | 6.52B | 3.03B | 970.00M | 1.65B | 8.61B | 15.34B | 17.28B | 18.24B | 13.60B | 11.11B | 19.69B | 19.82B | 18.11B | 13.99B | 11.27B | 6.73B | 5.29B | 5.24B | 5.95B | 851.00M | 429.00M | 676.80M | 505.80M | 412.50M | 324.00M |
Net Income | 21.38B | 20.53B | 16.03B | -7.34B | 11.27B | 11.45B | 8.63B | 6.20B | 5.09B | 4.24B | 11.65B | 14.14B | 15.91B | 14.06B | 12.10B | 14.74B | 19.25B | 15.53B | 14.53B | 13.02B | 8.83B | 6.24B | 6.83B | 6.50B | 1.53B | 1.04B | 1.26B | 1.09B | 458.40M | 634.00M |
Interest Expenses | 2.15B | 2.39B | 1.90B | 2.15B | 2.35B | 1.93B | 936.00M | 631.00M | 603.00M | 400.00M | 567.54M | 559.42M | 702.48M | 468.15M | 591.72M | 1.84B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.42B | 2.55B | 2.63B | 2.60B | 2.60B | 2.61B | 2.57B | 2.46B | 2.34B | 2.27B | 2.26B | 2.26B | 2.25B | 2.23B | 2.23B | 2.23B | 2.26B | 2.29B | 2.35B | 2.42B | 2.49B | 2.61B | 2.78B | 2.82B | 1.21B | 979.62M | 979.38M | 959.56M | 935.51M | 925.55M |
Diluted Shares Outstanding | 2.43B | 2.57B | 2.65B | 2.60B | 2.62B | 2.62B | 2.57B | 2.46B | 2.34B | 2.28B | 2.27B | 2.27B | 2.26B | 2.24B | 2.24B | 2.25B | 2.27B | 2.31B | 2.36B | 2.43B | 2.50B | 2.63B | 2.78B | 2.82B | 1.22B | 979.62M | 979.38M | 959.56M | 935.51M | 925.55M |
EBITDA | 44.91B | 59.35B | 42.20B | 17.99B | 36.06B | 34.58B | 12.79B | 8.14B | 7.67B | 13.51B | 27.87B | 32.31B | 45.35B | 39.68B | 33.58B | 44.52B | 47.76B | 40.97B | 35.21B | 32.53B | 22.23B | 18.08B | 16.86B | 17.69B | 4.88B | 3.09B | 3.45B | 3.13B | 2.55B | 2.20B |
EBITDA Margin | 20.51% | 22.54% | 22.86% | 15.03% | 20.46% | 18.78% | 8.58% | 6.36% | 5.35% | 6.37% | 11.76% | 13.40% | 21.01% | 21.24% | 20.90% | 19.94% | 23.90% | 23.39% | 20.78% | 19.57% | 16.90% | 16.79% | 17.97% | 16.40% | 11.47% | 10.86% | 10.86% | 9.19% | 9.21% | 8.60% |
EBIT | 36.84B | 45.15B | 27.52B | -4.87B | 19.49B | 19.89B | 12.60B | 7.80B | 7.34B | 13.26B | 27.56B | 31.98B | 34.85B | 28.13B | 23.80B | 36.28B | 39.07B | 33.64B | 28.52B | 24.29B | 15.56B | 11.53B | 12.06B | 12.46B | 2.38B | 1.47B | 1.94B | 1.59B | 870.90M | 958.00M |
EBIT Margin | 16.83% | 17.15% | 14.91% | -4.07% | 11.06% | 10.81% | 8.45% | 6.09% | 5.12% | 6.25% | 11.63% | 13.27% | 16.15% | 15.06% | 14.81% | 16.25% | 19.56% | 19.21% | 16.83% | 14.61% | 11.83% | 10.70% | 12.85% | 11.55% | 5.60% | 5.15% | 6.12% | 4.68% | 3.14% | 3.74% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |