Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 218.94B | 263.31B | 184.63B | 119.70B | 176.25B | 184.11B | 149.10B | 127.92B | 143.42B | 212.02B | 237.03B | 241.09B | 215.86B | 186.83B | 160.69B | 223.20B | 199.80B | 175.12B | 169.44B | 166.21B | 131.57B | 107.70B | 93.87B | 107.89B | 42.57B | 28.51B | 31.72B | 34.06B | 27.70B | 25.61B |
Cost of Revenue | 187.69B | 181.67B | 132.18B | 99.75B | 131.95B | 139.81B | 115.51B | 96.90B | 114.39B | 172.88B | 180.01B | 180.29B | 147.61B | 123.91B | 101.81B | 154.56B | 129.50B | 110.82B | 110.25B | 137.01B | 109.26B | 90.98B | 78.22B | 89.93B | 37.35B | 25.26B | 28.04B | 30.77B | 24.71B | 23.17B |
Gross Profit | 31.25B | 81.64B | 52.46B | 19.95B | 44.30B | 44.30B | 33.59B | 31.02B | 29.03B | 39.13B | 57.02B | 60.80B | 68.25B | 62.91B | 58.88B | 68.64B | 70.30B | 64.30B | 59.18B | 29.20B | 22.31B | 16.72B | 15.65B | 17.96B | 5.22B | 3.25B | 3.68B | 3.29B | 2.98B | 2.44B |
Operating Expenses | -729.00M | 31.09B | 27.63B | 26.27B | 28.04B | 28.28B | 25.83B | 25.57B | 26.34B | 30.86B | 32.81B | 31.89B | 37.53B | 37.80B | 10.98B | 36.44B | 33.61B | 32.45B | 30.72B | 7.45B | 6.26B | 6.08B | 15.88B | 4.58B | 2.50B | 1.63B | 1.51B | 1.54B | 1.68B | 1.24B |
Selling, General & Admin | -1.46B | 574.00M | 632.00M | 731.00M | 785.00M | -986.00M | -912.00M | 914.00M | 1.55B | 1.96B | 2.17B | 1.86B | N/A | N/A | N/A | 26.59B | 25.43B | 25.78B | 20.13B | 19.28B | 18.27B | 16.02B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | 762.00M | 824.00M | 895.00M | 968.00M | 986.00M | 912.00M | 1.05B | 1.07B | 1.25B | 1.26B | 1.03B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 31.09B | 27.63B | 26.27B | 28.04B | 565.00M | 2.78B | 272.00M | 2.03B | -318.00M | -324.50M | 723.41M | -416.05M | 161.46B | 135.72B | 203.31B | 157.91B | 137.08B | 148.31B | 7.45B | 6.26B | 6.08B | 15.88B | 4.58B | 2.50B | 1.63B | 1.51B | 1.54B | 1.68B | 1.24B |
Operating Income | 31.98B | 45.67B | 27.86B | -4.87B | 19.66B | 15.26B | 7.02B | 4.59B | 1.85B | 8.28B | 24.21B | 28.05B | 29.65B | 24.29B | 21.02B | 32.20B | 36.69B | 31.85B | 28.46B | 21.76B | 16.05B | 10.63B | -225.00M | 13.39B | 2.72B | 1.62B | 2.17B | 1.76B | 1.30B | 1.20B |
Other Expenses / Income | 2.83B | -3.95B | 1.71B | -2.15B | -2.35B | -297.00M | -572.00M | 267.00M | -4.74B | -3.71B | -1.34B | 188.00M | 4.06B | 3.66B | 2.45B | 2.74B | 3.32B | 4.07B | -409.55M | 5.56B | -492.00M | 892.00M | 12.29B | -930.00M | -333.00M | -155.00M | -229.70M | -161.40M | -429.90M | -239.60M |
Before Tax Income | 34.81B | 43.29B | 25.95B | -7.02B | 17.31B | 18.07B | 11.33B | 7.18B | 6.44B | 12.86B | 27.30B | 31.62B | 34.55B | 27.98B | 23.47B | 34.94B | 39.07B | 33.65B | 28.52B | 24.29B | 15.56B | 11.53B | 12.06B | 12.46B | 2.38B | 1.47B | 1.94B | 1.59B | 870.90M | 958.00M |
Income Tax Expenses | 13.30B | 22.24B | 9.59B | 318.00M | 5.87B | 6.52B | 3.03B | 970.00M | 1.65B | 8.61B | 15.34B | 17.28B | 18.24B | 13.60B | 11.11B | 19.69B | 19.82B | 18.11B | 13.99B | 11.27B | 6.73B | 5.29B | 5.24B | 5.95B | 851.00M | 429.00M | 676.80M | 505.80M | 412.50M | 324.00M |
Net Income | 21.38B | 20.53B | 16.03B | -7.34B | 11.27B | 11.45B | 8.63B | 6.20B | 5.09B | 4.24B | 11.65B | 14.14B | 15.91B | 14.06B | 12.10B | 14.74B | 19.25B | 15.53B | 14.53B | 13.02B | 8.83B | 6.24B | 6.83B | 6.50B | 1.53B | 1.04B | 1.26B | 1.09B | 458.40M | 634.00M |
Interest Expenses | 2.15B | 2.39B | 1.90B | 2.15B | 2.35B | 1.93B | 1.53B | 1.11B | 967.00M | 748.00M | 925.18M | 887.40M | 924.11M | 618.43M | 759.36M | 1.84B | 2.13B | 453.00 | 388.00M | 179.00M | 183.00M | 195.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.42B | 2.55B | 2.63B | 2.60B | 2.60B | 2.61B | 2.48B | 2.38B | 2.30B | 2.27B | 2.26B | 2.26B | 2.25B | 2.23B | 2.23B | 2.23B | 2.26B | 2.29B | 2.35B | 2.41B | 2.49B | 2.61B | 2.73B | 2.82B | 2.79B | 979.62M | 979.38M | 959.56M | 935.51M | 925.55M |
Diluted Shares Outstanding | 2.43B | 2.57B | 2.65B | 2.60B | 2.62B | 2.62B | 2.49B | 2.39B | 2.30B | 2.28B | 2.27B | 2.27B | 2.26B | 2.24B | 2.24B | 2.25B | 2.27B | 2.31B | 2.36B | 2.42B | 2.50B | 2.63B | 2.74B | 2.82B | 2.79B | 979.62M | 979.38M | 959.56M | 935.51M | 925.55M |
EBITDA | 50.78B | 59.13B | 37.84B | 8.85B | 31.83B | 29.43B | 22.52B | 17.87B | 26.74B | 34.47B | 40.53B | 44.91B | 46.72B | 40.06B | 33.28B | 46.44B | 44.27B | 38.90B | 36.91B | 32.11B | 22.72B | 17.19B | 4.58B | 18.62B | 5.22B | 3.25B | 3.68B | 3.29B | 2.98B | 2.44B |
EBITDA Margin | 23.19% | 22.46% | 20.50% | 7.39% | 18.06% | 15.99% | 15.11% | 13.97% | 18.64% | 16.26% | 17.10% | 18.63% | 21.64% | 21.44% | 20.71% | 20.81% | 22.16% | 22.22% | 21.79% | 19.32% | 17.27% | 15.96% | 4.88% | 17.26% | 12.26% | 11.40% | 11.59% | 9.67% | 10.77% | 9.53% |
EBIT | 36.84B | 45.15B | 27.52B | -4.87B | 19.49B | 19.89B | 13.19B | 8.27B | 7.71B | 13.61B | 27.92B | 32.31B | 35.07B | 28.28B | 23.97B | 36.28B | 41.20B | 33.64B | 28.91B | 24.46B | 15.74B | 11.72B | 12.06B | 12.46B | 2.38B | 1.47B | 1.94B | 1.59B | 870.90M | 958.00M |
EBIT Margin | 16.83% | 17.15% | 14.91% | -4.07% | 11.06% | 10.81% | 8.85% | 6.47% | 5.37% | 6.42% | 11.78% | 13.40% | 16.25% | 15.14% | 14.92% | 16.25% | 20.62% | 19.21% | 17.06% | 14.72% | 11.97% | 10.88% | 12.85% | 11.55% | 5.60% | 5.15% | 6.12% | 4.68% | 3.14% | 3.74% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |