Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.68B | 15.99B | 14.14B | 12.45B | 16.60B | 15.67B | 14.20B | 13.51B | 13.30B | 12.89B | 12.35B | 14.03B | 14.78B | 14.08B | 13.20B | 13.23B | 8.76B | 11.41B | 10.55B | 9.39B | 9.88B | 8.95B | 9.68B | 8.80B | 7.67B | 8.29B | 7.10B | 6.70B | 5.73B | 4.51B |
Cost of Revenue | 11.82B | 11.03B | 9.67B | 8.65B | 11.45B | 10.85B | 9.81B | 9.30B | 9.26B | 8.98B | 8.68B | 9.76B | 10.49B | 10.16B | 9.64B | 9.75B | 6.27B | 8.42B | 7.74B | 6.85B | 7.47B | 6.83B | 7.61B | 6.16B | 5.24B | 5.76B | 5.05B | 4.83B | 4.13B | 3.24B |
Gross Profit | 5.86B | 4.96B | 4.47B | 3.80B | 5.15B | 4.82B | 4.39B | 4.21B | 4.04B | 3.91B | 3.67B | 4.28B | 4.29B | 3.92B | 3.55B | 3.48B | 2.49B | 2.99B | 2.80B | 2.54B | 2.41B | 2.12B | 2.07B | 2.63B | 2.42B | 2.53B | 2.05B | 1.88B | 1.60B | 1.26B |
Operating Expenses | 2.96B | 2.55B | 2.45B | 2.27B | 3.13B | 2.90B | 2.72B | 2.61B | 2.54B | 2.50B | 2.57B | 2.78B | 2.78B | 2.67B | 2.71B | 6.05B | 1.43B | 1.54B | 1.44B | 1.42B | 1.54B | 1.44B | 1.45B | 1.44B | 1.32B | 1.48B | 1.29B | 1.19B | 1.10B | 885.90M |
Selling, General & Admin | 2.96B | 2.55B | 2.45B | 2.27B | 3.13B | 2.90B | 2.72B | 2.61B | 2.54B | 2.50B | 2.57B | 2.78B | 2.78B | 2.67B | 2.71B | 2.34B | 1.43B | 1.54B | 1.44B | 1.42B | 1.54B | 1.44B | 1.45B | 1.15B | 1.05B | 1.20B | 1.08B | 989.50M | 921.80M | 753.40M |
Research & Development | 252.30M | 211.20M | 193.50M | 165.00M | 174.20M | N/A | N/A | N/A | N/A | 212.30M | 218.20M | 273.60M | 257.30M | 244.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -87.50M | -23.30M | 1.10M | 4.10M | -33.00M | -36.40M | N/A | N/A | N/A | -212.30M | -218.20M | -273.60M | -257.30M | -244.00M | N/A | 3.71B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 297.00M | 272.40M | 282.60M | 212.30M | 202.60M | 179.40M | 132.50M |
Operating Income | 2.89B | 2.42B | 2.02B | 1.53B | 2.02B | 1.92B | 1.67B | 1.59B | 1.49B | 1.40B | 1.10B | 1.51B | 860.30M | 1.25B | 841.00M | -2.57B | 1.06B | 1.44B | 1.36B | 1.12B | 866.90M | 685.00M | 616.30M | 1.19B | 1.10B | 1.04B | 760.30M | 683.50M | 497.00M | 377.10M |
Other Expenses / Income | -107.60M | -246.80M | -232.60M | -244.60M | -276.00M | -36.40M | -247.40M | 154.50M | -243.80M | -195.30M | -275.40M | -228.50M | -247.00M | -240.90M | -282.00M | -202.20M | -120.30M | -140.80M | -104.00M | -152.10M | -179.20M | -297.30M | -373.00M | -361.20M | -254.50M | -255.20M | -146.60M | -115.20M | -67.90M | -47.20M |
Before Tax Income | 2.57B | 2.17B | 1.79B | 1.29B | 1.74B | 1.66B | 1.42B | 1.74B | 1.25B | 1.21B | 829.60M | 1.28B | 613.30M | 1.01B | 559.00M | -2.78B | 937.50M | 1.30B | 1.26B | 968.20M | 687.70M | 387.70M | 243.30M | 829.30M | 844.80M | 789.20M | 613.70M | 568.30M | 429.10M | 329.90M |
Income Tax Expenses | 498.40M | 375.90M | 333.50M | 296.80M | 353.70M | 281.30M | 80.20M | 281.50M | 540.80M | 293.70M | 189.00M | 227.00M | 187.20M | 224.80M | -71.00M | -208.60M | 204.40M | 231.70M | 204.70M | 138.40M | 94.20M | 20.30M | -2.90M | 283.10M | 299.90M | 280.10M | 233.20M | 210.30M | 158.80M | 118.80M |
Net Income | 2.02B | 1.76B | 1.42B | 854.90M | 1.41B | 1.34B | 1.30B | 1.48B | 664.60M | 931.70M | 618.80M | 1.02B | 343.20M | 642.20M | 630.00M | -2.62B | 3.97B | 1.03B | 1.05B | 1.22B | 644.50M | -173.50M | 246.20M | 669.40M | 591.10M | 509.10M | 380.50M | 358.00M | 270.30M | 211.10M |
Interest Expenses | 234.50M | 223.50M | 233.70M | 248.70M | 243.00M | 220.70M | 215.80M | 221.50M | 223.00M | 225.30M | 278.80M | 253.50M | 280.00M | 283.20M | 302.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 228.60M | 232.60M | 238.70M | 240.10M | 241.60M | 241.91M | 249.48M | 261.70M | 267.80M | 272.00M | 295.00M | 305.00M | 331.00M | 323.00M | 320.00M | 300.60M | 290.81M | 319.66M | 337.88M | 346.71M | 341.91M | 336.89M | 330.47M | 320.52M | 327.48M | 327.40M | 326.61M | 322.52M | 318.00M | 317.44M |
Diluted Shares Outstanding | 230.70M | 234.90M | 242.30M | 243.10M | 244.40M | 250.10M | 258.10M | 261.70M | 267.80M | 275.00M | 299.00M | 312.00M | 347.00M | 338.00M | 326.00M | 303.70M | 295.36M | 322.66M | 341.17M | 350.71M | 344.65M | 340.20M | 332.70M | 320.52M | 331.15M | 330.58M | 329.44M | 323.98M | 319.88M | 317.44M |
EBITDA | 3.17B | 2.72B | 2.32B | 1.83B | 2.38B | 2.24B | 1.95B | 2.33B | 1.79B | 1.78B | 1.42B | 1.87B | 1.21B | 1.59B | 1.29B | -2.38B | 4.31B | 1.45B | 1.45B | 1.53B | 932.70M | 52.70M | 605.80M | 1.25B | 1.16B | 1.07B | 826.00M | 770.90M | 608.50M | 462.40M |
EBITDA Margin | 17.93% | 17.00% | 16.44% | 14.70% | 14.35% | 14.31% | 13.75% | 17.26% | 13.48% | 13.83% | 11.50% | 13.36% | 8.21% | 11.27% | 9.75% | -18.00% | 49.18% | 12.75% | 13.79% | 16.30% | 9.44% | 0.59% | 6.26% | 14.20% | 15.17% | 12.93% | 11.63% | 11.50% | 10.62% | 10.26% |
EBIT | 2.76B | 2.36B | 1.99B | 1.40B | 2.01B | 1.84B | 1.60B | 1.98B | 1.43B | 1.45B | 1.09B | 1.50B | 810.40M | 1.15B | 861.20M | -2.83B | 4.17B | 1.26B | 1.26B | 1.36B | 738.70M | -153.20M | 243.30M | 952.50M | 891.00M | 789.20M | 613.70M | 568.30M | 429.10M | 329.90M |
EBIT Margin | 15.59% | 14.73% | 14.08% | 11.24% | 12.09% | 11.74% | 11.26% | 14.65% | 10.74% | 11.25% | 8.80% | 10.68% | 5.48% | 8.17% | 6.53% | -21.42% | 47.60% | 11.08% | 11.94% | 14.45% | 7.48% | -1.71% | 2.51% | 10.83% | 11.62% | 9.52% | 8.64% | 8.48% | 7.49% | 7.32% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |