Financial Year End | 2024-09-30 | 2023-09-30 | 2022-10-01 | 2021-10-02 | 2020-10-03 | 2019-09-28 | 2018-09-29 | 2017-09-30 | 2016-10-01 | 2015-10-03 | 2014-09-27 | 2013-09-28 | 2012-09-29 | 2011-10-01 | 2010-10-02 | 2009-10-03 | 2008-09-27 | 2007-09-29 | 2006-09-30 | 2005-10-01 | 2004-09-30 | 2003-09-27 | 2002-09-28 | 2001-09-29 | 2000-09-30 | 1999-10-02 | 1998-10-03 | 1997-09-27 | 1996-09-28 | 1995-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 53.31B | 52.88B | 53.28B | 47.05B | 43.19B | 42.41B | 40.05B | 38.26B | 36.88B | 41.37B | 37.58B | 34.37B | 33.28B | 32.27B | 28.43B | 26.70B | 26.86B | 26.90B | 25.56B | 26.01B | 26.44B | 24.55B | 23.37B | 10.75B | 7.16B | 7.36B | 7.41B | 6.36B | 6.45B | 5.51B |
Cost of Revenue | 49.68B | 50.25B | 46.61B | 40.52B | 37.80B | 37.38B | 34.93B | 33.18B | 32.18B | 37.46B | 34.90B | 32.02B | 31.12B | 30.07B | 25.92B | 25.50B | 25.62B | 25.47B | 24.63B | 24.27B | 24.55B | 22.80B | 21.55B | 9.66B | 5.78B | 5.80B | 6.02B | 5.12B | 5.29B | 4.24B |
Gross Profit | 3.63B | 2.63B | 6.67B | 6.53B | 5.38B | 5.02B | 5.13B | 5.08B | 4.70B | 3.92B | 2.69B | 2.36B | 2.16B | 2.20B | 2.51B | 1.20B | 1.25B | 1.43B | 928.00M | 1.74B | 1.89B | 1.74B | 1.82B | 1.09B | 1.37B | 1.56B | 1.40B | 1.24B | 1.16B | 1.27B |
Operating Expenses | 2.22B | 3.06B | 2.26B | 2.13B | 2.27B | 2.19B | 2.07B | 2.15B | 1.86B | 1.75B | 1.25B | 983.00M | 912.00M | 914.00M | 929.00M | 858.00M | 915.00M | 819.00M | 1.00B | 975.00M | 966.00M | 907.00M | 930.00M | 774.90M | 1.03B | 1.08B | 1.19B | 840.60M | 890.20M | 795.40M |
Selling, General & Admin | 2.22B | 2.25B | 2.26B | 2.13B | 2.27B | 2.19B | 2.07B | 2.15B | 1.86B | 1.75B | 1.25B | 983.00M | 912.00M | 914.00M | 929.00M | 841.00M | 915.00M | 817.00M | 935.00M | 928.00M | 880.00M | 831.00M | 877.00M | 774.90M | 732.00M | 786.00M | 917.10M | 610.20M | 650.90M | 590.50M |
Research & Development | N/A | 114.00M | 108.00M | 114.00M | 98.00M | 97.00M | 114.00M | 113.00M | 96.00M | 75.00M | 52.00M | 50.00M | 43.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 784.00M | 87.00M | 65.00M | 131.00M | 55.00M | 33.00M | -31.00M | 8.00M | 36.00M | -53.00M | 20.00M | 23.00M | 20.00M | -20.00M | 17.00M | N/A | 2.00M | 70.00M | 47.00M | 86.00M | 76.00M | 53.00M | N/A | 294.00M | 291.10M | 276.40M | 230.40M | 239.30M | 204.90M |
Operating Income | 1.41B | -395.00M | 4.41B | 4.40B | 3.11B | 2.83B | 3.06B | 2.93B | 2.83B | 2.17B | 1.43B | 1.38B | 1.25B | 1.28B | 1.56B | -215.00M | 331.00M | 614.00M | -77.00M | 765.00M | 925.00M | 837.00M | 887.00M | 315.30M | 348.00M | 486.90M | 203.60M | 399.90M | 269.60M | 471.70M |
Other Expenses / Income | -317.00M | -283.00M | -261.00M | -355.00M | -344.00M | -453.00M | -224.00M | -293.00M | -235.00M | -248.00M | -178.00M | -118.00M | -321.00M | -215.00M | -381.00M | -328.00M | -177.00M | -204.00M | -216.00M | -217.00M | -282.00M | -314.00M | -294.00M | -170.00M | -115.00M | -127.40M | -133.00M | -70.20M | -133.70M | -121.50M |
Before Tax Income | 1.09B | -678.00M | 4.15B | 4.04B | 2.77B | 2.43B | 2.75B | 2.63B | 2.60B | 1.92B | 1.25B | 1.26B | 927.00M | 1.07B | 1.20B | -526.00M | 154.00M | 410.00M | -293.00M | 528.00M | 635.00M | 523.00M | 593.00M | 146.10M | 234.00M | 359.50M | 71.00M | 329.70M | 135.90M | 350.20M |
Income Tax Expenses | 270.00M | -29.00M | 900.00M | 981.00M | 620.00M | 396.00M | -282.00M | 850.00M | 826.00M | 697.00M | 396.00M | 409.00M | 351.00M | 341.00M | 438.00M | 14.00M | 68.00M | 142.00M | -102.00M | 175.00M | 232.00M | 186.00M | 210.00M | 58.30M | 83.00M | 129.40M | 45.90M | 143.90M | 49.00M | 131.00M |
Net Income | 800.00M | -648.00M | 3.24B | 3.05B | 2.06B | 1.98B | 2.97B | 1.77B | 1.77B | 1.22B | 864.00M | 778.00M | 583.00M | 750.00M | 780.00M | -537.00M | 86.00M | 268.00M | -196.00M | 372.00M | 403.00M | 337.00M | 383.00M | 88.00M | 151.00M | 230.10M | 25.00M | 185.80M | 86.90M | 219.20M |
Interest Expenses | 481.00M | 355.00M | 365.00M | 428.00M | 485.00M | 462.00M | 350.00M | 279.00M | 249.00M | 293.00M | 132.00M | 145.00M | 356.00M | 242.00M | 347.00M | 310.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 346.32M | 346.52M | 353.00M | 356.00M | 356.00M | 356.00M | 365.00M | 366.00M | 385.00M | 405.00M | 354.00M | 352.00M | 363.00M | 373.00M | 373.00M | 302.00M | 281.00M | 273.00M | 249.00M | 345.00M | 345.00M | 346.00M | 348.00M | 221.00M | 225.00M | 230.10M | 227.27M | 218.20M | 218.10M | 217.65M |
Diluted Shares Outstanding | 355.56M | 347.00M | 356.00M | 358.00M | 358.00M | 359.00M | 369.00M | 370.00M | 390.00M | 413.00M | 364.00M | 367.00M | 370.00M | 380.00M | 373.00M | 372.00M | 356.00M | 355.00M | 345.00M | 357.00M | 357.00M | 351.04M | 355.00M | 222.00M | 226.00M | 230.10M | 227.27M | 219.05M | 219.09M | 217.65M |
EBITDA | 2.97B | 1.00B | 5.70B | 5.66B | 4.32B | 3.92B | 4.03B | 3.66B | 3.53B | 2.92B | 1.91B | 1.92B | 1.82B | 1.83B | 2.05B | 235.00M | 824.00M | 1.13B | 440.00M | 1.25B | 1.41B | 837.00M | 1.35B | 651.00M | 643.00M | 778.00M | 480.00M | 630.30M | 508.90M | 676.60M |
EBITDA Margin | 5.58% | 1.90% | 10.71% | 12.04% | 10.01% | 9.25% | 10.06% | 9.56% | 9.57% | 7.07% | 5.09% | 5.59% | 5.47% | 5.66% | 7.20% | 0.88% | 3.07% | 4.19% | 1.72% | 4.79% | 5.32% | 3.41% | 5.79% | 6.06% | 8.98% | 10.57% | 6.47% | 9.92% | 7.89% | 12.28% |
EBIT | 1.55B | -322.00M | 4.50B | 4.46B | 3.17B | 2.84B | 3.04B | 2.90B | 2.84B | 2.21B | 1.39B | 1.33B | 1.29B | 1.33B | 1.56B | -213.00M | 154.00M | 410.00M | -298.00M | 547.00M | 635.00M | 523.00M | 593.00M | 146.30M | 234.00M | 359.50M | 70.90M | 329.70M | 135.90M | 350.20M |
EBIT Margin | 2.91% | -0.61% | 8.45% | 9.47% | 7.33% | 6.69% | 7.59% | 7.59% | 7.71% | 5.34% | 3.70% | 3.88% | 3.88% | 4.13% | 5.50% | -0.80% | 0.57% | 1.52% | -1.17% | 2.10% | 2.40% | 2.13% | 2.54% | 1.36% | 3.27% | 4.88% | 0.96% | 5.19% | 2.11% | 6.35% |
Financial Year End | 2024-09-30 | 2023-09-30 | 2022-10-01 | 2021-10-02 | 2020-10-03 | 2019-09-28 | 2018-09-29 | 2017-09-30 | 2016-10-01 | 2015-10-03 | 2014-09-27 | 2013-09-28 | 2012-09-29 | 2011-10-01 | 2010-10-02 | 2009-10-03 | 2008-09-27 | 2007-09-29 | 2006-09-30 | 2005-10-01 | 2004-09-30 | 2003-09-27 | 2002-09-28 | 2001-09-29 | 2000-09-30 | 1999-10-02 | 1998-10-03 | 1997-09-27 | 1996-09-28 | 1995-09-30 |