Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.16T | 2.26T | 1.59T | 1.34T | 1.07T | 1.03T | 977.44B | 947.91B | 843.51B | 762.84B | 597.00B | 499.85B | 427.08B | 419.54B | 295.74B | 334.06B | 322.65B | 317.36B | 267.36B | 257.62B | 202.65B | 162.58B | 130.21B | 166.20B | 73.08B | 50.34B | 44.05B |
Cost of Revenue | 986.63B | 915.54B | 767.88B | 628.11B | 577.29B | 533.49B | 482.62B | 473.08B | 433.12B | 385.10B | 316.06B | 265.54B | 232.94B | 212.48B | 166.41B | 191.93B | 180.29B | 161.57B | 148.81B | 141.62B | 127.91B | 110.18B | 99.82B | 89.68B | 41.57B | 31.03B | 22.91B |
Gross Profit | 1.18T | 1.35T | 819.54B | 711.13B | 492.70B | 497.87B | 494.83B | 474.83B | 410.39B | 377.73B | 280.95B | 234.31B | 194.14B | 207.05B | 129.33B | 142.14B | 142.36B | 155.79B | 118.56B | 116.01B | 74.74B | 52.40B | 30.38B | 76.52B | 31.51B | 19.31B | 21.15B |
Operating Expenses | 253.65B | 227.08B | 169.22B | 144.35B | 119.35B | 112.82B | 108.17B | 96.92B | 88.67B | 80.90B | 71.59B | 57.51B | 52.51B | 47.88B | 37.37B | 37.42B | 30.63B | 28.54B | 27.32B | 27.39B | 23.57B | 20.76B | 22.42B | 15.22B | 6.68B | 5.53B | 6.17B |
Selling, General & Admin | 71.46B | 63.45B | 44.49B | 35.57B | 28.09B | 26.25B | 27.17B | 25.70B | 22.92B | 24.02B | 23.39B | 22.14B | 18.68B | 18.17B | 15.77B | 15.88B | 12.68B | 12.47B | 13.26B | 14.83B | 10.87B | 9.01B | 10.87B | 10.09B | 4.29B | 2.29B | 3.66B |
Research & Development | 182.37B | 163.26B | 124.73B | 109.49B | 91.42B | 85.90B | 80.73B | 71.21B | 65.54B | 56.83B | 47.95B | 40.40B | 33.83B | 29.71B | 21.59B | 21.54B | 17.95B | 16.07B | 14.06B | 12.55B | 12.70B | 11.75B | 11.28B | 5.13B | 2.39B | 3.24B | 2.51B |
Other Operating Expenses | -188.70M | 368.40M | -21.00K | -710.13M | -152.36M | 672.32M | 267.57M | 16.77M | 198.63M | 46.08M | 249.35M | -5.03B | 901.80M | -44.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 276.22M | -33.11K | N/A | N/A | N/A |
Operating Income | 921.47B | 1.12T | 649.98B | 566.78B | 372.70B | 383.62B | 385.56B | 387.86B | 322.67B | 296.31B | 209.43B | 175.31B | 141.63B | 159.18B | 91.96B | 104.72B | 111.73B | 127.24B | 91.24B | 88.62B | 51.21B | 31.64B | 8.24B | 61.29B | 24.83B | 13.78B | 14.97B |
Other Expenses / Income | 57.85B | 22.91B | 13.15B | 17.99B | 17.16B | 13.92B | 10.60B | 7.96B | 30.43B | 6.20B | 5.89B | -52.50M | 3.59B | 11.10B | 3.50B | 7.34B | 9.92B | 6.09B | 3.30B | 3.49B | -4.04B | -4.32B | 1.90B | 2.64B | -1.13B | -128.87M | 474.52M |
Before Tax Income | 979.32B | 1.14T | 663.13B | 584.78B | 389.85B | 397.54B | 396.16B | 385.92B | 350.48B | 302.07B | 215.96B | 181.55B | 145.15B | 170.27B | 95.46B | 111.78B | 121.65B | 133.34B | 94.55B | 92.11B | 47.16B | 27.29B | 10.14B | 63.94B | 24.18B | 13.65B | 15.45B |
Income Tax Expenses | 128.29B | 127.29B | 66.05B | 66.62B | 44.50B | 34.44B | 51.12B | 54.12B | 47.64B | 47.89B | 32.11B | 15.59B | 10.69B | 7.99B | 6.00B | 10.98B | 11.71B | 7.77B | 632.48M | -348.65M | 3.90B | 5.65B | -4.34B | -1.17B | -386.70M | -1.66B | -2.57B |
Net Income | 838.50B | 992.92B | 592.36B | 510.74B | 353.95B | 363.05B | 345.00B | 331.71B | 302.85B | 254.30B | 183.98B | 159.48B | 134.20B | 161.60B | 89.22B | 99.93B | 109.20B | 126.98B | 93.86B | 92.46B | 47.16B | 21.63B | 14.48B | 65.11B | 23.53B | 15.32B | 18.01B |
Interest Expenses | 12.00B | 11.75B | 5.41B | 2.08B | 3.25B | 3.05B | 3.33B | 3.31B | 3.19B | 3.24B | 2.65B | 1.02B | 626.70M | 425.40M | 391.50M | 615.00M | N/A | N/A | N/A | N/A | N/A | 5.20B | 184.13M | N/A | 847.35M | 947.18M | N/A |
Basic Shares Outstanding | 25.93B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.18B | 5.18B | 5.18B | 5.17B | 5.21B | 5.40B | 5.33B | 5.23B | 5.10B | 5.12B | 5.06B | 4.46B | 4.89B | 3.15B | 3.97B | 3.88B |
Diluted Shares Outstanding | 25.93B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.18B | 5.18B | 5.18B | 5.25B | 5.41B | 5.33B | 5.23B | 5.11B | 5.12B | 5.06B | 5.19B | 4.89B | 4.04B | 3.97B | 3.88B |
EBITDA | 1.45T | 1.59T | 1.09T | 918.55B | 680.00B | 693.14B | 659.63B | 613.06B | 552.60B | 505.56B | 374.79B | 314.03B | 253.46B | 258.51B | 176.67B | 193.60B | 191.64B | 200.92B | 167.24B | 157.50B | 120.20B | 96.73B | 56.84B | 102.74B | 43.07B | 29.87B | 24.77B |
EBITDA Margin | 67.24% | 70.37% | 68.72% | 68.59% | 63.55% | 67.21% | 67.49% | 64.67% | 65.51% | 66.27% | 62.78% | 62.83% | 59.35% | 61.62% | 59.74% | 57.95% | 59.40% | 63.31% | 62.55% | 61.13% | 59.32% | 59.50% | 43.65% | 61.82% | 58.94% | 59.34% | 56.23% |
EBIT | 978.79B | 1.13T | 663.83B | 579.44B | 401.70B | 400.54B | 399.45B | 389.14B | 353.69B | 305.43B | 218.74B | 176.09B | 145.52B | 170.02B | 95.61B | 111.53B | 120.91B | 134.76B | 94.49B | 92.11B | 51.07B | 32.48B | 10.33B | 63.94B | 23.99B | 14.60B | 15.45B |
EBIT Margin | 45.28% | 50.00% | 41.82% | 43.27% | 37.54% | 38.84% | 40.87% | 41.05% | 41.93% | 40.04% | 36.64% | 35.23% | 34.07% | 40.53% | 32.33% | 33.38% | 37.47% | 42.46% | 35.34% | 35.75% | 25.20% | 19.98% | 7.93% | 38.47% | 32.83% | 29.00% | 35.06% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |