Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.16T | 2.26T | 1.59T | 1.34T | 1.07T | 1.03T | 977.44B | 947.91B | 843.51B | 762.84B | 597.00B | 506.22B | 427.08B | 419.54B | 295.74B | 334.06B | 322.65B | 317.36B | 267.36B | 257.62B | 202.65B | 162.58B | 130.21B | 166.20B | 73.08B | 50.34B | 44.05B |
Cost of Revenue | 986.62B | 915.54B | 767.88B | 628.11B | 577.29B | 533.49B | 482.62B | 473.08B | 433.12B | 385.11B | 315.64B | 262.63B | 233.01B | 212.48B | 166.41B | 191.93B | 180.29B | 161.57B | 148.81B | 141.62B | 127.91B | 110.18B | 99.82B | 89.68B | 41.57B | 31.03B | 22.91B |
Gross Profit | 1.18T | 1.35T | 819.54B | 711.13B | 492.70B | 497.87B | 494.83B | 474.83B | 410.39B | 377.72B | 281.36B | 243.59B | 194.07B | 207.05B | 129.33B | 142.14B | 142.36B | 155.79B | 118.56B | 116.01B | 74.74B | 52.40B | 30.38B | 76.52B | 31.51B | 19.31B | 21.15B |
Operating Expenses | 253.83B | 227.08B | 169.22B | 144.35B | 119.35B | 112.82B | 108.17B | 96.92B | 88.67B | 80.90B | 71.36B | 62.54B | 52.51B | 47.88B | 37.37B | 37.42B | 30.63B | 28.54B | 27.32B | 27.39B | 23.57B | 20.76B | 22.42B | 15.22B | 6.68B | 5.53B | 6.17B |
Selling, General & Admin | 71.46B | 63.45B | 44.49B | 35.57B | 28.09B | 26.25B | 27.17B | 25.70B | 22.92B | 24.02B | 23.39B | 22.14B | 18.68B | 18.17B | 15.77B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 182.37B | 163.26B | 124.73B | 109.49B | 91.42B | 85.90B | 80.73B | 71.21B | 65.54B | 56.83B | 47.95B | 40.40B | 33.83B | 29.71B | 21.59B | 21.54B | 17.95B | 16.07B | 14.06B | 12.55B | 12.70B | 11.75B | 11.28B | 5.13B | 2.39B | 3.24B | 2.51B |
Other Operating Expenses | 1.41B | 368.40M | -21.00K | -710.13M | -152.36M | 672.32M | 267.60M | 16.70M | 198.50M | 52.60M | 25.10M | N/A | N/A | N/A | N/A | 15.88B | 12.68B | 12.47B | 13.26B | 14.83B | 10.87B | 9.01B | 11.14B | 10.09B | 4.29B | 2.29B | 3.66B |
Operating Income | 921.28B | 1.12T | 649.98B | 566.78B | 372.70B | 383.62B | 385.56B | 377.91B | 321.73B | 296.82B | 210.00B | 181.06B | 141.56B | 159.18B | 91.96B | 104.72B | 111.73B | 127.24B | 91.24B | 88.62B | 51.17B | 31.64B | 7.96B | 61.29B | 24.83B | 13.78B | 14.97B |
Other Expenses / Income | 53.24B | 22.91B | 13.15B | 17.99B | 17.14B | 13.92B | 10.60B | 8.01B | 28.75B | 5.25B | 5.96B | 496.80M | 3.59B | 11.10B | 3.50B | 7.06B | 9.92B | 6.10B | 3.30B | 3.49B | -4.01B | -4.35B | 2.18B | 2.64B | -656.73M | -128.87M | 474.52M |
Before Tax Income | 974.52B | 1.14T | 663.13B | 584.78B | 389.85B | 397.54B | 396.16B | 385.92B | 350.48B | 302.07B | 215.96B | 181.55B | 145.15B | 170.27B | 95.46B | 111.78B | 121.65B | 133.34B | 94.55B | 92.11B | 47.16B | 27.29B | 10.14B | 63.94B | 24.18B | 13.65B | 15.45B |
Income Tax Expenses | 141.40B | 127.29B | 66.05B | 66.62B | 44.50B | 34.44B | 51.12B | 54.12B | 47.64B | 47.89B | 32.11B | 15.59B | 10.69B | 7.99B | 6.00B | 10.98B | 11.71B | 7.77B | 632.48M | -348.65M | 3.90B | 5.65B | -4.34B | -1.17B | -386.70M | -1.66B | -2.57B |
Net Income | 851.74B | 992.92B | 592.36B | 510.74B | 353.95B | 351.13B | 345.00B | 331.71B | 302.85B | 254.30B | 183.98B | 166.16B | 134.20B | 161.60B | 89.22B | 100.21B | 109.18B | 126.99B | 93.86B | 92.46B | 47.16B | 21.65B | 14.48B | 65.11B | 24.56B | 15.32B | 18.01B |
Interest Expenses | 18.33B | 11.75B | 5.41B | 2.08B | 3.25B | 3.05B | 3.33B | 3.31B | 3.19B | 3.24B | 2.65B | 1.02B | 626.70M | 425.40M | 391.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.18B | 5.18B | 5.18B | 5.17B | 5.21B | 5.32B | 5.24B | 5.16B | 5.10B | 5.07B | 5.03B | 4.46B | 4.75B | 4.04B | 3.97B | 3.88B |
Diluted Shares Outstanding | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.19B | 5.18B | 5.18B | 5.18B | 5.25B | 5.33B | 5.24B | 5.16B | 5.11B | 5.07B | 5.03B | 5.19B | 4.75B | 4.04B | 3.97B | 3.88B |
EBITDA | 1.45T | 1.59T | 1.09T | 912.21B | 679.93B | 695.26B | 659.59B | 612.97B | 576.19B | 505.68B | 374.92B | 314.12B | 253.20B | 257.83B | 176.42B | 192.92B | 200.78B | 208.47B | 170.48B | 162.06B | 120.10B | 92.41B | 59.02B | 105.38B | 42.22B | 28.92B | 25.24B |
EBITDA Margin | 67.24% | 70.22% | 68.72% | 68.11% | 63.55% | 67.41% | 67.48% | 64.67% | 68.31% | 66.29% | 62.80% | 62.05% | 59.29% | 61.46% | 59.65% | 57.75% | 62.23% | 65.69% | 63.77% | 62.91% | 59.27% | 56.84% | 45.33% | 63.41% | 57.78% | 57.46% | 57.29% |
EBIT | 1.01T | 1.13T | 663.83B | 579.44B | 401.70B | 388.62B | 399.45B | 389.14B | 353.69B | 305.43B | 218.74B | 182.77B | 145.52B | 170.02B | 95.61B | 111.19B | 120.89B | 134.76B | 94.49B | 92.11B | 51.07B | 27.29B | 10.14B | 63.94B | 24.18B | 13.65B | 15.45B |
EBIT Margin | 46.79% | 50.00% | 41.82% | 43.27% | 37.54% | 37.68% | 40.87% | 41.05% | 41.93% | 40.04% | 36.64% | 36.10% | 34.07% | 40.53% | 32.33% | 33.28% | 37.47% | 42.46% | 35.34% | 35.75% | 25.20% | 16.79% | 7.79% | 38.47% | 33.08% | 27.12% | 35.06% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |