Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.42B | 1.68B | 1.51B | 1.27B | 1.23B | 1.30B | 1.39B | 1.25B | 960.56M | 828.01M | 505.01M | 638.83M | 611.02M | 509.26M | 298.81M | 251.66M | 230.85M | 187.44M | 101.99M | 126.06M | 61.37M | 51.80M | 52.37M | 104.78M | 69.81M | 69.60M | 125.90M | 97.90M | 99.60M | 57.70M |
Cost of Revenue | 1.07B | 1.21B | 1.18B | 1.03B | 1.00B | 1.01B | 1.03B | 946.53M | 755.20M | 764.22M | 476.90M | 560.05M | 526.20M | 402.08M | 325.31M | 298.68M | 284.77M | 267.39M | 238.36M | 228.41M | 122.39M | 67.02M | 76.73M | 62.72M | 50.39M | 76.80M | 66.00M | 58.10M | 59.90M | 39.40M |
Gross Profit | 353.52M | 466.31M | 329.12M | 233.32M | 229.67M | 292.95M | 354.31M | 303.10M | 205.37M | 63.79M | 28.11M | 78.78M | 84.83M | 107.19M | -26.50M | -47.02M | -53.92M | -79.95M | -136.37M | -102.36M | -61.03M | -15.22M | -24.36M | 42.05M | 19.43M | -7.20M | 59.90M | 39.80M | 39.70M | 18.30M |
Operating Expenses | -193.75M | 164.19M | 162.61M | 142.28M | 142.96M | 138.00M | 134.46M | 128.57M | 124.46M | 110.62M | 75.98M | 75.51M | 73.12M | 63.86M | 55.32M | 171.05M | 45.39M | 119.57M | 33.45M | 38.35M | 43.32M | 34.12M | 24.05M | 20.54M | 44.59M | 16.80M | 39.90M | 30.10M | 16.30M | 7.50M |
Selling, General & Admin | 72.45M | 80.28M | 77.22M | 63.97M | 67.38M | 64.95M | 66.80M | 65.44M | 62.79M | 58.78M | 42.92M | 44.41M | 48.24M | 39.99M | 31.94M | 33.22M | 31.60M | 24.51M | 17.42M | 21.30M | 22.61M | 17.09M | 14.49M | 9.91M | 8.71M | 8.70M | 9.00M | 8.40M | 7.90M | 4.00M |
Research & Development | 79.81M | 83.91M | 85.39M | 78.32M | 75.58M | 73.05M | 67.66M | 63.13M | 61.67M | 51.84M | 33.06M | 31.09M | 24.89M | 23.88M | 23.38M | 14.97M | 13.79M | 14.98M | 16.03M | 17.05M | 20.71M | 17.03M | 9.56M | 8.96M | 9.24M | 8.10M | 7.30M | 4.10M | N/A | N/A |
Other Operating Expenses | -346.01M | -6.93M | 1.46M | -5.21M | 4.29M | -2.44M | -2.63M | 9.32M | -190.00K | -140.00K | -904.00K | -1.04M | N/A | N/A | N/A | N/A | N/A | 80.07M | N/A | N/A | N/A | N/A | N/A | 1.66M | 26.64M | N/A | 23.60M | 17.60M | 8.40M | 3.50M |
Operating Income | 547.26M | 311.67M | 166.51M | 91.03M | 86.72M | 154.94M | 219.84M | 175.15M | 81.89M | -103.56M | -55.34M | -2.51M | 10.21M | 43.32M | -81.82M | -218.07M | -99.31M | -119.45M | -169.81M | -140.71M | -104.35M | -49.34M | -48.41M | -4.41M | -25.17M | -24.00M | 20.00M | 9.70M | 23.40M | 10.80M |
Other Expenses / Income | 37.58M | -19.70M | -11.41M | -2.35M | 4.30M | -15.63M | -18.07M | 35.44M | -123.30M | 77.45M | -61.71M | -60.43M | -7.38M | -72.86M | -43.66M | -8.47M | -34.88M | -46.97M | -33.27M | 2.94M | -84.00K | -2.06M | 9.88M | 916.00K | 2.29M | 2.76M | 3.20M | 2.60M | 2.20M | -800.00K |
Before Tax Income | 584.84M | 291.97M | 155.10M | 88.69M | 91.02M | 139.32M | 201.77M | 210.60M | -41.41M | -26.11M | -117.05M | -62.94M | 2.83M | -29.54M | -125.48M | -105.86M | -99.22M | -38.78M | -167.43M | -108.02M | -104.44M | -51.40M | -38.52M | -3.49M | -22.87M | -21.20M | 23.20M | 12.30M | 25.60M | 10.00M |
Income Tax Expenses | 65.31M | 25.50M | 1.02M | 5.40M | 2.95M | 5.94M | -99.89M | 1.43M | -12.28M | -24.74M | -9.39M | 7.33M | 21.36M | 12.83M | -5.02M | 575.00K | 34.88M | -32.52M | 33.27M | -2.94M | 9.91M | 2.06M | -9.88M | 500.00K | -2.40M | -5.70M | 4.00M | 2.30M | 5.20M | 2.20M |
Net Income | 518.49M | 264.57M | 150.01M | 82.30M | 90.05M | 135.58M | 298.01M | 203.92M | -29.65M | 4.26M | -107.66M | -70.27M | -18.53M | -42.37M | -120.46M | -106.44M | -134.20M | -86.93M | -203.08M | -137.77M | -114.26M | -51.40M | -38.52M | -3.99M | -20.47M | -15.50M | 19.20M | 10.00M | 20.40M | 7.80M |
Interest Expenses | 8.26M | 5.69M | 9.09M | 9.80M | 6.82M | 10.61M | 12.62M | 17.33M | N/A | N/A | 53.83M | 43.75M | 45.28M | 72.92M | 45.71M | 17.57M | N/A | N/A | N/A | N/A | 84.00K | 2.06M | N/A | 25.00M | N/A | N/A | N/A | N/A | N/A | 800.00K |
Basic Shares Outstanding | 110.29M | 109.35M | 108.28M | 107.25M | 106.26M | 100.40M | 96.65M | 87.48M | 74.37M | 51.80M | 39.63M | 22.17M | 20.65M | 15.89M | 11.51M | 9.10M | 8.03M | 5.58M | 5.38M | 5.20M | 3.22M | 2.13M | 1.35M | 923.58K | 888.46K | 887.08K | 894.23K | 888.59K | 782.77K | 511.41K |
Diluted Shares Outstanding | 111.22M | 110.75M | 109.80M | 108.48M | 107.44M | 102.52M | 105.95M | 101.30M | 74.37M | 63.18M | 39.63M | 22.17M | 20.65M | 15.89M | 11.51M | 9.10M | 8.03M | 5.58M | 5.38M | 5.20M | 3.22M | 2.13M | 1.35M | 923.58K | 888.46K | 887.08K | 939.59K | 888.59K | 782.77K | 511.41K |
EBITDA | 851.12M | 594.75M | 437.22M | 331.56M | 301.19M | 369.33M | 428.25M | 372.13M | 248.94M | 183.84M | 103.84M | 176.86M | 210.79M | 186.28M | 61.59M | 52.91M | 55.03M | 50.78M | -24.96M | -19.64M | -49.74M | -30.52M | -21.76M | 47.43M | 1.48M | -23.96M | 43.62M | 27.30M | 31.80M | 14.30M |
EBITDA Margin | 59.83% | 35.45% | 28.99% | 26.20% | 24.41% | 28.32% | 30.87% | 29.78% | 25.92% | 22.20% | 20.56% | 27.69% | 34.50% | 36.58% | 20.61% | 21.03% | 23.84% | 27.09% | -24.47% | -15.58% | -81.05% | -58.92% | -41.55% | 45.27% | 2.12% | -34.43% | 34.64% | 27.89% | 31.93% | 24.78% |
EBIT | 592.07M | 295.76M | 160.12M | 97.50M | 99.82M | 152.13M | 210.75M | 222.69M | -41.92M | -20.48M | -63.22M | -19.20M | 48.11M | 43.39M | -79.77M | -88.29M | -99.31M | -119.45M | -169.81M | -140.71M | -104.27M | -47.28M | -48.41M | 21.51M | -22.87M | -21.20M | 23.20M | 12.30M | 25.60M | 10.80M |
EBIT Margin | 41.62% | 17.63% | 10.62% | 7.70% | 8.09% | 11.67% | 15.19% | 17.82% | -4.36% | -2.47% | -12.52% | -3.00% | 7.87% | 8.52% | -26.70% | -35.08% | -43.02% | -63.73% | -166.50% | -111.62% | -169.90% | -91.28% | -92.43% | 20.53% | -32.76% | -30.46% | 18.43% | 12.56% | 25.70% | 18.72% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |