| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 704.16M | 759.17M | 758.21M | 820.47M | 910.89M |
| Cost of Revenue | 352.19M | 54.00M | 30.21M | 33.37M | 37.22M |
| Gross Profit | 351.97M | 705.16M | 728.00M | 787.10M | 873.67M |
| Operating Expenses | 48.12M | 462.72M | 346.35M | 382.34M | 394.52M |
| Selling, General & Admin | 48.12M | 152.15M | 154.97M | 89.88M | 87.94M |
| Research & Development | 48.30M | 65.80M | 31.70M | 21.10M | 7.10M |
| Other Operating Expenses | N/A | 310.56M | 191.38M | 292.46M | 306.57M |
| Operating Income | 303.85M | 296.45M | 411.86M | 404.54M | 478.29M |
| Other Expenses / Income | 369.02M | -326.64M | -175.72M | -164.07M | -275.97M |
| Before Tax Income | 672.87M | -30.19M | 236.14M | 240.47M | 202.32M |
| Income Tax Expenses | 89.60M | 49.93M | 78.38M | -4.35M | 15.12M |
| Net Income | 157.12M | -80.12M | 157.76M | 244.82M | 187.20M |
| Interest Expenses | 270.96M | 221.76M | 187.99M | 203.76M | 271.45M |
| Basic Shares Outstanding | 13.42M | 12.31M | 12.02M | 11.91M | 11.91M |
| Diluted Shares Outstanding | 15.29M | 12.31M | 12.02M | 11.91M | 11.91M |
| EBITDA | 499.61M | 523.66M | 635.19M | 644.03M | 778.63M |
| EBITDA Margin | 70.95% | 68.98% | 83.77% | 78.50% | 85.48% |
| EBIT | 517.67M | 191.57M | 424.13M | 444.23M | 473.77M |
| EBIT Margin | 73.52% | 25.23% | 55.94% | 54.14% | 52.01% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |