Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.87B | 11.76B | 6.52B | 5.15B | 7.29B | 7.66B | 5.29B | 4.29B | 7.10B | 10.34B | 10.60B | 10.83B | 9.97B | 7.71B | 8.15B | 12.13B | 10.04B | 7.73B | 6.74B | 4.14B | 3.18B | 3.22B | 3.17B |
Cost of Revenue | 8.69B | 7.09B | 4.61B | 4.09B | 5.11B | 5.28B | 3.69B | 3.17B | 4.89B | 6.29B | 6.46B | 6.64B | 6.23B | 4.70B | 4.86B | 6.80B | 5.52B | 3.88B | 3.94B | 2.78B | 2.21B | 2.17B | 2.17B |
Gross Profit | 6.18B | 4.67B | 1.91B | 1.06B | 2.19B | 2.38B | 1.60B | 1.13B | 2.22B | 4.05B | 4.14B | 4.20B | 3.74B | 3.01B | 3.28B | 5.33B | 4.53B | 3.84B | 2.79B | 1.36B | 971.83M | 1.05B | 1.01B |
Operating Expenses | 1.91B | 1.70B | 1.14B | 1.09B | 1.35B | 1.50B | 1.26B | 1.18B | 1.62B | 1.94B | 1.94B | 1.82B | 1.72B | 1.42B | 1.47B | 2.30B | 1.57B | 1.05B | 844.99M | 545.61M | 683.63M | 578.91M | 567.10M |
Selling, General & Admin | 1.80B | 1.40B | 1.00B | 912.56M | 1.17B | 1.19B | 994.42M | 852.73M | 1.18B | 1.51B | 1.48B | 1.41B | 1.29B | 667.12M | 1.08B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 60.00M | 50.70M | 45.30M | 41.80M | 61.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -54.44M | 301.55M | 138.89M | 180.04M | 181.32M | 4.91M | 269.49M | 329.49M | 435.53M | 430.56M | 455.02M | 409.05M | 427.69M | 757.77M | 388.57M | 2.30B | 1.57B | 1.05B | 844.99M | 545.61M | 683.63M | 578.91M | 567.10M |
Operating Income | 4.27B | 2.96B | 1.32B | 101.15M | 832.39M | 871.81M | 334.59M | -54.32M | 598.43M | 2.11B | 2.20B | 2.38B | 2.02B | 1.59B | 1.81B | 3.03B | 2.96B | 2.79B | 1.95B | 813.52M | 288.19M | 471.88M | 441.63M |
Other Expenses / Income | 270.49M | 202.66M | -78.13M | -720.42M | 101.32M | 220.56M | 93.12M | 88.75M | -428.35M | -343.55M | -273.00K | -133.10M | -77.85M | 5.15M | -64.66M | -151.68M | -91.73M | 89.72M | 7.64M | 5.80M | -29.42M | -27.40M | -66.89M |
Before Tax Income | 4.54B | 3.17B | 1.24B | -619.27M | 933.71M | 1.10B | 427.71M | 34.43M | 170.08M | 1.77B | 2.20B | 2.24B | 1.95B | 1.59B | 1.75B | 2.88B | 2.87B | 2.88B | 1.96B | 819.32M | 258.77M | 444.48M | 374.74M |
Income Tax Expenses | 674.96M | 617.24M | 189.45M | 23.15M | 202.45M | 229.21M | -17.14M | 17.10M | 244.50M | 586.06M | 627.88M | 541.56M | 525.25M | 450.00M | 513.21M | 1.01B | 823.92M | 869.98M | 568.75M | 220.38M | 63.92M | 207.77M | 218.84M |
Net Income | 3.92B | 2.55B | 1.10B | -642.42M | 742.69M | 876.06M | 544.74M | 55.30M | -80.16M | 1.16B | 1.55B | 1.70B | 1.33B | 1.13B | 1.16B | 2.28B | 1.92B | 1.95B | 1.28B | 784.70M | 210.31M | 94.30M | 155.90M |
Interest Expenses | 106.86M | 45.94M | 23.68M | 27.01M | 43.38M | 36.94M | 27.07M | 22.33M | 23.06M | 44.27M | 70.45M | 55.51M | 52.41M | 64.10M | 118.30M | 185.84M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 589.37M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.25M | 583.62M | 366.47M | 355.37M |
Diluted Shares Outstanding | 589.37M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 590.27M | 1.18B | 590.27M | 590.27M | 590.27M | 590.25M | 583.62M | 366.47M | 355.37M |
EBITDA | 4.82B | 3.85B | 1.92B | 779.96M | 1.51B | 1.78B | 1.16B | 757.14M | 846.18M | 2.40B | 2.86B | 2.86B | 2.46B | 2.15B | 2.30B | 4.01B | 3.26B | 3.07B | 2.06B | 1.21B | 474.02M | 478.39M | 374.74M |
EBITDA Margin | 32.39% | 32.77% | 29.38% | 15.15% | 20.72% | 23.28% | 22.00% | 17.63% | 11.92% | 23.26% | 26.99% | 26.43% | 24.70% | 27.86% | 28.20% | 33.02% | 32.49% | 39.73% | 30.59% | 29.33% | 14.91% | 14.86% | 11.81% |
EBIT | 4.70B | 3.22B | 1.31B | -592.25M | 988.52M | 1.14B | 554.67M | 94.73M | 187.40M | 1.79B | 2.25B | 2.30B | 1.91B | 1.64B | 1.79B | 3.47B | 2.75B | 2.82B | 1.85B | 1.01B | 274.23M | 302.07M | 374.74M |
EBIT Margin | 31.61% | 27.34% | 20.14% | -11.51% | 13.55% | 14.91% | 10.49% | 2.21% | 2.64% | 17.30% | 21.23% | 21.19% | 19.14% | 21.29% | 22.00% | 28.63% | 27.36% | 36.43% | 27.41% | 24.30% | 8.62% | 9.38% | 11.81% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |