Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 | 2003-08-31 | 2002-08-31 | 2001-08-31 | 2000-08-31 | 1999-08-31 | 1998-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 41.16M | 38.32M | 15.09M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.00 | 1.00 | 0 |
Cost of Revenue | 23.23M | 20.13M | 5.71M | 332.37K | 173.45K | 264.21K | 297.86K | 334.29K | 365.68K | 290.52K | 237.34K | 273.69K | 382.26K | N/A | N/A | N/A | 1.74M | 1.95M | 2.52M | N/A | 707.50K | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 17.93M | 18.19M | 9.38M | -332.37K | -173.45K | -264.21K | -297.86K | -334.29K | -365.68K | -290.52K | -237.34K | -273.69K | -382.26K | N/A | N/A | N/A | -1.74M | -1.95M | -2.52M | N/A | -707.50K | N/A | N/A | N/A | 1.00 | 1.00 | 0 |
Operating Expenses | 17.93M | 7.63M | 8.92M | 9.84M | 5.90M | 3.55M | 3.56M | 3.79M | 1.92M | 3.05M | 4.15M | 4.88M | 4.85M | 4.89M | 3.03M | 3.17M | 2.80M | 2.44M | 2.26M | 1.41M | 1.10M | 1.43M | 865.62K | 593.17K | 514.75K | 570.13K | 839.64K |
Selling, General & Admin | 6.82M | 7.53M | 8.68M | 8.58M | 5.90M | 3.37M | 3.53M | 3.71M | 1.72M | 2.72M | 4.05M | 4.48M | 5.10M | 4.42M | 2.84M | 3.07M | 2.70M | 2.34M | 2.17M | 1.33M | 1.09M | 1.29M | 806.44K | 569.03K | 493.98K | 544.83K | 814.29K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 11.11M | 103.00K | 240.00K | 1.26M | N/A | 187.99K | 26.68K | -10.93K | -24.12K | -5.79K | 98.90K | 399.21K | -85.11K | 473.13K | 190.71K | 99.30K | 95.64K | 98.94K | 87.47K | 77.64K | 6.54K | 136.52K | 59.18K | 24.14K | 20.78K | 25.30K | 25.35K |
Operating Income | N/A | 10.57M | 32.00K | -11.44M | -6.07M | -4.56M | -3.86M | -5.11M | -2.92M | -3.98M | -4.67M | -5.01M | -5.44M | -4.89M | -3.03M | -3.17M | -3.43M | -3.63M | -3.79M | -2.78M | -1.10M | -2.20M | -907.43K | -593.17K | -468.17K | -570.12K | -803.78K |
Other Expenses / Income | 10.34M | 1.81M | -2.35M | 6.16M | -3.25M | -17.38M | -1.45M | -836.30K | -7.57M | -2.81M | 1.91M | 2.07M | -3.52M | -5.55M | -197.61K | -1.15M | -50.15K | -77.88K | 860.00K | -233.34K | -135.34K | -295.60K | 45.03K | 81.60K | -1.85M | -993.28K | 67.41K |
Before Tax Income | 10.34M | 12.38M | -1.89M | -5.28M | -9.32M | -21.94M | -5.31M | -5.10M | -9.76M | -6.79M | -2.22M | -3.06M | -8.96M | -10.44M | -3.23M | -4.32M | -3.48M | -3.71M | -3.91M | -3.01M | -1.23M | -2.50M | -862.40K | -511.57K | -2.32M | -1.56M | -773.37K |
Income Tax Expenses | 6.83M | 5.33M | 436.00K | -2.17M | N/A | 385.34K | -154.00K | 41.92K | 45.54K | 38.77K | -262.12K | -76.41K | 3.65M | 10.44M | 3.23M | 4.32M | 683.19K | 1.28M | 1.66M | -545.20K | 135.34K | -317.85K | 862.40K | 511.57K | 2.32M | 1.56M | 773.37K |
Net Income | -470.00K | 2.25M | -2.32M | -3.11M | -8.80M | -22.32M | -5.16M | -4.73M | -9.65M | -6.70M | -1.82M | -2.86M | -8.96M | -10.44M | -3.23M | -4.32M | -3.48M | -3.71M | -3.91M | -2.47M | -1.23M | -2.18M | -862.40K | -511.57K | -2.32M | -1.56M | -773.37K |
Interest Expenses | 2.01M | 1.71M | 14.00K | 7.00K | 1.98M | 474.23K | 442.55K | 312.37K | 278.91K | 191.62K | 60.58K | 77.57K | 172.13K | 184.97K | 7.16K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 290.79M | 282.40M | 267.00M | 232.21M | 166.51M | 136.05M | 122.91M | 117.70M | 105.25M | 98.61M | 98.92M | 100.64M | 100.15M | 93.84M | 90.89M | 89.04M | 87.37M | 86.49M | 85.67M | 83.39M | 81.06M | 78.84M | 74.71M | 50.76M | 40.03M | 36.68M | 36.45M |
Diluted Shares Outstanding | 290.79M | 288.53M | 267.00M | 232.21M | 166.51M | 136.05M | 122.91M | 117.70M | 108.20M | 103.24M | 101.05M | 100.74M | 100.15M | 93.84M | 90.89M | 89.04M | 87.37M | 86.49M | 86.20M | 83.39M | 82.23M | 78.84M | 74.71M | 50.76M | 40.03M | 36.68M | 36.45M |
EBITDA | 14.61M | 15.45M | -1.91M | -6.04M | -7.16M | -4.29M | -4.19M | -4.26M | -2.71M | -3.61M | -6.26M | -6.90M | -1.03M | 960.67K | -2.65M | -1.95M | -1.37M | 153.78K | 1.04M | 1.64M | -895.72K | -235.37K | -714.16K | -592.90K | -493.97K | -544.83K | -814.29K |
EBITDA Margin | 35.49% | 40.31% | -12.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -36,377,758.37% | -40,713,763.49% | -128,689,941.13% |
EBIT | 8.37M | 9.29M | -1.87M | -5.28M | -6.82M | -21.46M | -4.87M | -4.37M | -9.32M | -6.47M | -2.02M | -2.86M | -5.14M | 184.97K | 7.16K | 0 | -2.80M | -2.44M | -2.26M | -3.01M | -1.10M | -2.50M | 0 | 0 | 0 | 0 | 0 |
EBIT Margin | 20.33% | 24.24% | -12.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -9.03% | -2.86% | -121.28% |
Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 | 2003-08-31 | 2002-08-31 | 2001-08-31 | 2000-08-31 | 1999-08-31 | 1998-08-31 |