| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.36B | 36.88B | 34.82B | 31.98B | 31.58B | 30.28B | 28.90B | 27.62B | 26.80B | 27.16B | 26.19B | 25.74B | 25.45B | 25.11B | 24.68B | 24.48B | 26.02B | 25.09B | 24.36B | 22.93B | 8.85B | 8.92B | 8.94B | 8.61B | 7.57B | 9.11B | 6.22B | 5.73B | 5.41B | 4.70B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 41.36B | 36.88B | 34.82B | 31.98B | 31.58B | 30.28B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 11.40B | 4.81B | -30.71B | -29.02B | -28.71B | 26.97B | 25.80B | 23.21B | 21.70B | 21.72B | 20.89B | 22.20B | 23.71B | 20.42B | 19.59B | 20.39B | 19.45B | 19.04B | 21.41B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 5.18B | 4.81B | 4.68B | 4.51B | 4.37B | 4.30B | 4.17B | 4.15B | 4.08B | 3.95B | 3.76B | 3.61B | 3.56B | 3.41B | 3.37B | 3.52B | 3.35B | 3.46B | 3.23B | 3.15B | 1.27B | 1.18B | 1.31B | 1.31B | 1.14B | 1.62B | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -11.40B | -10.32B | -35.39B | -33.53B | -33.08B | 22.67B | 21.63B | 19.05B | 17.62B | 17.76B | 17.13B | 18.59B | 20.15B | 17.01B | 16.22B | 16.87B | 16.10B | 15.58B | 18.18B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -22.00M | 3.71B | 4.10B | 2.96B | 2.87B | 3.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 3.37B | -351.00M | 355.00M | 279.00M | 269.00M | 203.00M | 159.00M | 263.00M | 99.00M | 145.00M | 277.00M | 120.00M | 126.00M | 70.00M | 163.00M | 131.00M | 124.00M | 211.00M | 178.00M | 566.00M | 622.00M | 524.00M | 524.00M | 487.00M | 445.00M | 377.15M | 308.49M | 260.08M | 582.12M | 552.64M |
| Before Tax Income | 3.37B | 3.35B | 4.46B | 3.24B | 3.14B | 2.96B | 2.73B | 4.05B | 4.74B | 5.09B | 4.95B | 3.17B | 1.35B | 4.31B | 4.71B | 3.72B | 6.22B | 5.72B | 2.67B | 1.13B | 836.00M | 176.00M | -1.43B | 1.45B | 1.02B | -46.29M | 1.02B | 699.14M | 656.23M | 563.58M |
| Income Tax Expenses | 380.00M | 512.00M | 796.00M | 540.00M | 516.00M | 438.00M | 674.00M | 1.04B | 1.30B | 1.40B | 1.27B | 693.00M | -74.00M | 1.09B | 1.09B | 792.00M | 1.61B | 1.52B | 610.00M | 138.00M | 137.00M | -73.00M | -422.00M | 440.00M | 238.00M | -135.63M | 245.51M | 141.28M | 135.02M | 120.75M |
| Net Income | 2.99B | 2.84B | 3.66B | 2.70B | 2.62B | 2.52B | 2.06B | 3.01B | 3.44B | 3.69B | 3.67B | 2.47B | 1.43B | 3.22B | 3.62B | 2.92B | 4.60B | 4.21B | 1.62B | 955.00M | 661.00M | 218.00M | -1.09B | 993.00M | 834.00M | 89.35M | 705.47M | 450.10M | 521.21M | 442.83M |
| Interest Expenses | 376.00M | 351.00M | 340.00M | 339.00M | 344.00M | 352.00M | 369.00M | 363.00M | 373.00M | 369.00M | 361.00M | 378.00M | 386.00M | 388.00M | 382.00M | 370.00M | 346.00M | 324.00M | 286.00M | 244.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 229.70M | 237.00M | 248.50M | 253.50M | 260.00M | 267.40M | 276.00M | 288.10M | 310.60M | 338.80M | 370.30M | 386.20M | 415.80M | 476.50M | 572.80M | 596.40M | 652.70M | 687.10M | 676.30M | 608.30M | 228.00M | 216.00M | 212.00M | 218.89M | 231.02M | 244.99M | 170.40M | 169.12M | 171.15M | 169.70M |
| Diluted Shares Outstanding | 232.20M | 239.70M | 250.80M | 254.60M | 262.30M | 269.80M | 278.60M | 291.00M | 313.90M | 342.50M | 374.30M | 389.80M | 420.50M | 482.50M | 577.50M | 607.30M | 672.30M | 716.70M | 712.80M | 628.30M | 240.00M | 227.00M | 212.00M | 232.31M | 244.57M | 252.65M | 184.20M | 179.07M | 180.50M | 176.24M |
| EBITDA | 700.00M | 4.58B | 4.97B | 3.75B | 3.63B | 4.12B | 3.91B | 5.24B | 5.93B | 6.32B | 6.17B | 4.37B | 2.54B | 5.51B | 5.89B | 4.91B | 7.37B | 6.86B | 3.21B | 1.88B | 898.00M | 242.00M | -1.33B | 1.55B | 1.20B | 86.61M | 1.02B | 591.38M | 683.63M | 587.48M |
| EBITDA Margin | 1.69% | 12.40% | 14.28% | 11.72% | 11.50% | 13.59% | 13.54% | 18.98% | 22.13% | 23.28% | 23.57% | 16.98% | 9.98% | 21.93% | 23.87% | 20.05% | 28.34% | 27.33% | 13.17% | 8.19% | 10.14% | 2.71% | -14.87% | 17.96% | 15.88% | 0.95% | 16.41% | 10.31% | 12.64% | 12.50% |
| EBIT | 3.75B | 3.71B | 4.80B | 3.58B | 3.48B | 3.31B | 3.10B | 4.42B | 5.11B | 5.46B | 5.31B | 3.54B | 1.74B | 4.69B | 5.09B | 4.09B | 6.56B | 6.05B | 2.52B | 1.34B | 798.00M | 145.00M | -1.51B | 1.43B | 1.07B | -46.29M | 950.98M | 591.38M | 656.23M | 563.58M |
| EBIT Margin | 9.06% | 10.05% | 13.78% | 11.18% | 11.03% | 10.94% | 10.72% | 15.99% | 19.08% | 20.09% | 20.26% | 13.77% | 6.83% | 18.69% | 20.64% | 16.69% | 25.22% | 24.11% | 10.33% | 5.83% | 9.01% | 1.63% | -16.88% | 16.65% | 14.16% | -0.51% | 15.29% | 10.31% | 12.13% | 11.99% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |