| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122.07M | 156.27M | 169.81M | -27.66M | 164.89M | 138.23M | 119.26M | 88.77M | 77.13M |
| Cost of Revenue | 14.56M | 13.29M | 15.79M | 22.01M | 30.55M | N/A | N/A | N/A | N/A |
| Gross Profit | 107.51M | 142.98M | 154.02M | -49.67M | 134.34M | 138.23M | N/A | N/A | N/A |
| Operating Expenses | 10.54M | 9.13B | -30.20M | -108.86M | -38.00M | 34.00M | 28.00M | N/A | N/A |
| Selling, General & Admin | 11.87M | 9.45M | 10.15M | 9.37M | 5.56M | 4.04M | 21.63M | 15.52M | 10.94M |
| Research & Development | 0 | 0 | 0 | -1.00 | 0 | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -18.57M | -14.19M | -40.35M | -118.22M | -43.56M | 6.21M | 6.37M | N/A | N/A |
| Operating Income | 2.60M | 87.64B | 139.61M | -136.52M | 126.89M | 233.31M | N/A | N/A | N/A |
| Other Expenses / Income | -118.97M | -87.70B | 164.07M | -176.99M | -174.84M | -126.03M | N/A | N/A | N/A |
| Before Tax Income | -116.37M | -59.54M | 139.61M | -136.52M | 126.89M | 107.28M | 94.50M | 69.96M | 60.97M |
| Income Tax Expenses | 259.00K | 530.00K | 1.06M | 305.00K | 579.00K | 340.00K | 146.00K | -5.00K | 1.61M |
| Net Income | -116.63M | -60.07M | 138.55M | -136.83M | 126.31M | 106.94M | 94.35M | 69.97M | 59.35M |
| Interest Expenses | 273.86M | 160.75M | 85.09M | 107.24M | 174.84M | 126.03M | 78.27M | 61.65M | 47.56M |
| Basic Shares Outstanding | 77.58M | 76.66M | 81.27M | 76.62M | 72.74M | 63.03M | 54.19M | 60.69M | 39.36M |
| Diluted Shares Outstanding | 77.58M | 76.66M | 81.68M | 76.66M | 72.74M | 63.03M | 54.19M | 60.69M | 60.69M |
| EBITDA | 2.60M | 76.56B | 139.61M | -136.52M | 126.89M | 233.31M | 172.77M | 131.64M | 108.53M |
| EBITDA Margin | 2.13% | 48,989.57% | 82.22% | 493.50% | 76.96% | 168.78% | 144.86% | 148.29% | 140.72% |
| EBIT | 157.49M | 101.22M | 224.70M | -29.28M | 301.73M | 233.31M | 172.77M | 131.61M | 108.53M |
| EBIT Margin | 129.02% | 64.77% | 132.32% | 105.86% | 182.99% | 168.78% | 144.86% | 148.26% | 140.72% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |