Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 244.00M | 189.95M | 178.34M | 170.75M | 174.40M | 178.77M | 172.74M | 165.07M | 161.02M | 161.36M | 155.53M | 155.95M | 150.88M | 146.08M | 131.17M | 115.30M | 114.20M | 113.13M | 132.16M | 131.99M | 126.04M | 123.01M | 121.70M | 114.42M | 108.60M | 107.80M | 102.70M | 94.60M | 95.50M | 84.20M |
Cost of Revenue | 44.06M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 199.94M | 189.95M | 178.34M | 170.75M | 174.40M | 178.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 34.49M | 2.05M | -96.21M | -101.30M | -97.89M | -78.89M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 57.42M | 51.11M | 62.09M | 57.54M | 58.54M | 55.37M | 53.83M | 51.21M | 47.31M | 44.62M | 44.35M | 44.06M | 41.29M | 41.69M | 43.27M | 32.75M | 22.61M | 20.70M | 20.62M | 20.70M | 20.45M | 22.34M | 25.88M | 23.25M | 25.00M | 23.40M | 23.20M | 21.50M | 19.90M | 19.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -34.49M | -30.52M | -158.30M | -158.84M | -156.43M | -134.25M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 81.94M | 95.33M | 82.13M | 69.45M | 76.51M | 99.88M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 77.61M | 4.09M | 82.13M | 69.45M | 76.51M | -20.23M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 77.61M | 99.42M | 82.13M | 69.45M | 76.51M | 79.65M | 76.75M | 68.29M | 66.76M | 71.59M | 63.53M | 59.98M | 52.38M | 43.91M | 43.28M | 50.31M | 58.10M | 67.64M | 89.83M | 83.38M | 76.35M | 66.27M | 65.45M | 62.54M | 57.90M | 54.40M | 51.10M | 46.00M | 38.30M | 35.50M |
Income Tax Expenses | 18.97M | 24.18M | 20.61M | 16.99M | 18.67M | 18.21M | 33.60M | 25.69M | 24.52M | 27.40M | 23.72M | 22.44M | 19.30M | 14.59M | 15.16M | 16.23M | 18.64M | 22.31M | 30.84M | 26.84M | 23.32M | 17.02M | 19.94M | 20.84M | 19.70M | 19.40M | 18.90M | 17.30M | 12.80M | 12.60M |
Net Income | 58.65M | 75.23M | 61.52M | 52.45M | 57.84M | 61.45M | 43.15M | 42.60M | 42.24M | 44.19M | 39.81M | 37.53M | 33.09M | 29.32M | 28.12M | 34.08M | 39.47M | 45.33M | 58.99M | 56.54M | 53.03M | 49.24M | 45.51M | 41.70M | 38.20M | 35.00M | 32.20M | 28.70M | 25.50M | 22.90M |
Interest Expenses | 1.01M | 6.47M | 7.57M | 24.71M | 36.32M | 20.23M | 14.59M | 15.30M | 16.20M | 15.49M | 15.28M | 19.98M | 26.24M | 35.00M | 49.45M | 74.06M | 92.98M | 70.94M | 45.66M | 38.76M | 40.74M | 58.02M | 72.76M | 75.65M | 74.00M | 88.40M | 86.50M | 82.30M | 80.20M | 60.70M |
Basic Shares Outstanding | 19.02M | 19.13M | 19.26M | 19.30M | 19.37M | 19.30M | 19.22M | 19.11M | 19.02M | 18.93M | 18.83M | 18.73M | 17.01M | 15.42M | 15.30M | 15.15M | 15.04M | 14.98M | 14.99M | 14.86M | 14.88M | 14.53M | 14.22M | 14.15M | 14.23M | 14.13M | 16.44M | 16.85M | 14.45M | 15.79M |
Diluted Shares Outstanding | 19.02M | 19.13M | 19.26M | 19.30M | 19.39M | 19.33M | 19.24M | 19.13M | 19.04M | 18.95M | 18.84M | 18.73M | 17.01M | 15.42M | 15.30M | 15.16M | 15.04M | 15.03M | 15.09M | 15.02M | 15.07M | 14.92M | 14.68M | 14.60M | 14.86M | 14.81M | 16.94M | 16.85M | 14.46M | 15.79M |
EBITDA | 84.58M | 105.88M | 92.73M | 79.62M | 86.45M | 103.99M | 95.16M | 87.63M | 87.51M | 91.85M | 83.83M | 84.98M | 83.47M | 83.64M | 97.23M | 128.14M | 154.20M | 141.25M | 138.18M | 124.03M | 119.58M | 126.45M | 140.93M | 140.93M | 134.10M | 145.30M | 140.90M | 131.30M | 122.10M | 98.90M |
EBITDA Margin | 34.66% | 55.74% | 52.00% | 46.63% | 49.57% | 58.17% | 55.09% | 53.09% | 54.35% | 56.92% | 53.90% | 54.49% | 55.32% | 57.26% | 74.13% | 111.13% | 135.03% | 124.86% | 104.55% | 93.97% | 94.88% | 102.80% | 115.80% | 123.17% | 123.48% | 134.79% | 137.20% | 138.79% | 127.85% | 117.46% |
EBIT | 78.62M | 105.88M | 89.71M | 94.15M | 112.83M | 99.88M | 91.34M | 83.59M | 82.96M | 87.08M | 78.81M | 79.95M | 78.63M | 78.91M | 92.73M | 124.36M | 151.09M | 138.58M | 135.49M | 122.14M | 117.09M | 124.29M | 138.21M | 138.19M | 131.90M | 142.80M | 137.60M | 128.30M | 118.50M | 96.20M |
EBIT Margin | 32.22% | 55.74% | 50.30% | 55.14% | 64.70% | 55.87% | 52.88% | 50.64% | 51.52% | 53.96% | 50.67% | 51.27% | 52.11% | 54.02% | 70.70% | 107.86% | 132.30% | 122.50% | 102.52% | 92.53% | 92.90% | 101.04% | 113.57% | 120.77% | 121.45% | 132.47% | 133.98% | 135.62% | 124.08% | 114.25% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |