| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.03B | 14.98B | 13.39B | 13.00B | 13.26B | 13.68B | 13.45B | 12.51B | 11.30B | 10.19B | 8.80B | 8.01B | 9.14B | 8.06B | 8.97B | 8.62B | 8.83B | 7.52B | 6.12B | 5.11B | 5.36B | 5.21B | 5.25B | 21.16B | 11.92B | 17.23B | 14.24B | 10.79B | 7.01B | 5.20B |
| Cost of Revenue | 8.18B | 8.05B | 6.71B | 6.47B | 6.74B | 7.43B | 4.44B | 4.11B | 4.00B | 3.45B | 2.80B | 2.42B | 3.45B | 3.11B | 4.88B | 3.57B | 5.02B | 3.54B | 2.63B | 1.81B | 1.84B | 2.17B | 2.31B | 18.66B | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 6.85B | 6.93B | 6.68B | 6.53B | 6.51B | 6.25B | 9.01B | 8.39B | 7.30B | 6.74B | 6.00B | 5.58B | 5.69B | 4.95B | 4.09B | 5.05B | 3.81B | 3.98B | 3.49B | 3.29B | 3.51B | 3.04B | 2.94B | 2.50B | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 897.00M | 848.00M | 774.00M | 727.00M | 727.00M | 569.00M | 4.47B | 4.37B | 3.77B | 3.45B | 3.12B | 3.01B | 2.47B | 2.52B | 1.33B | 979.00M | 1.18B | 1.06B | 1.02B | 945.52M | 914.59M | 848.00M | 793.00M | 740.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 114.00M | 101.00M | 97.00M | N/A | 106.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -897.00M | 848.00M | 774.00M | 727.00M | 727.00M | -76.00M | 4.47B | 4.37B | 3.77B | 3.45B | 3.12B | 3.01B | 2.47B | 2.52B | 1.33B | 979.00M | 1.18B | 1.06B | 1.02B | 945.52M | 914.59M | 848.00M | 793.00M | 740.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 5.95B | 7.28B | 7.25B | 7.00B | 6.87B | 5.68B | 4.54B | 4.02B | 3.53B | 3.29B | 2.88B | 2.57B | 3.22B | 2.43B | 2.76B | 4.07B | 2.63B | 2.93B | 2.48B | 2.35B | 2.60B | 2.19B | 2.14B | 1.76B | 11.92B | 17.23B | 14.24B | 10.79B | 7.01B | 5.20B |
| Other Expenses / Income | -1.94B | -5.91B | -5.08B | -1.89B | -1.68B | 7.00M | -1.23B | -3.18B | -4.64B | -468.00M | -354.00M | -634.00M | -937.00M | -666.00M | -897.00M | -1.90B | -914.03M | -1.40B | -657.43M | -861.39M | -1.26B | -871.00M | -933.00M | -913.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 4.01B | 1.37B | 2.17B | 5.11B | 5.19B | 3.95B | 3.31B | 837.00M | -1.11B | 2.82B | 2.52B | 1.94B | 2.28B | 1.77B | 1.86B | 2.17B | 1.71B | 1.53B | 1.82B | 1.49B | 1.34B | 1.32B | 1.21B | 848.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax Expenses | 942.00M | 589.00M | 120.00M | 194.00M | 754.00M | 432.00M | -89.00M | 352.00M | 34.00M | 831.00M | 611.00M | 466.00M | 573.00M | 380.00M | 387.00M | 602.00M | 489.62M | 476.47M | 610.54M | 507.56M | 534.59M | 517.00M | 473.00M | 258.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 2.92B | 748.00M | 1.96B | 4.62B | 4.14B | 3.70B | 3.16B | 233.00M | -1.15B | 1.84B | 1.79B | 1.35B | 1.58B | 1.27B | 1.38B | 1.44B | 1.22B | 1.08B | 1.21B | 1.03B | 851.47M | 805.00M | 670.00M | 790.00M | 27.92M | 432.04M | 457.04M | 424.97M | 397.46M | 358.54M |
| Interest Expenses | 3.44B | 2.22B | 2.09B | 1.88B | 1.86B | 1.74B | 2.00B | 1.79B | 1.34B | 1.14B | 1.01B | 969.00M | 992.00M | 760.00M | 1.02B | 1.01B | N/A | N/A | N/A | N/A | N/A | 957.00M | 1.00B | 1.07B | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 1.03B | 995.00M | 973.00M | 940.00M | 929.00M | 902.00M | 872.00M | 759.00M | 709.00M | 708.00M | 707.00M | 705.00M | 702.00M | 691.00M | 652.00M | 569.60M | 529.25M | 488.12M | 485.72M | 484.47M | 483.79M | 478.30M | 475.80M | 474.60M | 502.22M | 487.72M | 227.91M | 229.67M | 227.68M | 224.23M |
| Diluted Shares Outstanding | 1.03B | 996.00M | 974.00M | 940.00M | 931.00M | 903.00M | 874.00M | 760.00M | 709.00M | 710.00M | 708.00M | 706.00M | 703.00M | 692.00M | 653.00M | 571.50M | 531.55M | 490.34M | 489.65M | 486.75M | 483.79M | 480.70M | 476.60M | 474.60M | 502.22M | 487.72M | 227.91M | 229.67M | 227.68M | 224.23M |
| EBITDA | 8.73B | 9.86B | 9.77B | 9.59B | 9.33B | 8.67B | 7.12B | 4.31B | 1.99B | 5.42B | 4.89B | 4.16B | 4.67B | 3.77B | 4.16B | 4.25B | 2.89B | 2.61B | 2.84B | 2.49B | 2.30B | 3.13B | 2.94B | 2.86B | 27.92M | 432.04M | 457.04M | 424.97M | 397.46M | 358.54M |
| EBITDA Margin | 58.07% | 65.85% | 72.98% | 73.74% | 70.40% | 63.37% | 52.98% | 34.47% | 17.63% | 53.26% | 55.56% | 52.00% | 51.15% | 46.70% | 46.42% | 49.26% | 32.75% | 34.76% | 46.33% | 48.66% | 42.94% | 59.97% | 55.97% | 13.52% | 0.23% | 2.51% | 3.21% | 3.94% | 5.67% | 6.89% |
| EBIT | 7.30B | 3.56B | 4.17B | 6.69B | 6.75B | 5.87B | 5.07B | 2.37B | 227.00M | 3.81B | 3.40B | 2.79B | 3.15B | 2.41B | 2.79B | 3.06B | 1.71B | 1.56B | 1.82B | 1.54B | 1.39B | 2.28B | 2.15B | 2.12B | 27.92M | 432.04M | 457.04M | 424.97M | 397.46M | 358.54M |
| EBIT Margin | 48.59% | 23.74% | 31.13% | 51.46% | 50.94% | 42.93% | 37.70% | 18.97% | 2.01% | 37.45% | 38.68% | 34.83% | 34.43% | 29.91% | 31.06% | 35.47% | 19.39% | 20.68% | 29.72% | 30.15% | 25.87% | 43.71% | 40.86% | 10.02% | 0.23% | 2.51% | 3.21% | 3.94% | 5.67% | 6.89% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |