| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 153.78M | 9.39M | 155.09M | 23.82M | N/A |
| Cost of Revenue | 33.09M | 27.19M | 15.52M | 10.43M | N/A |
| Gross Profit | 120.69M | -17.80M | 139.57M | 13.39M | N/A |
| Operating Expenses | 32.59M | 37.38M | 22.77M | 29.93M | 1.26M |
| Selling, General & Admin | 12.01M | 10.19M | 7.25M | 4.39M | 1.26M |
| Research & Development | 0 | 0 | 1.00 | 0 | N/A |
| Other Operating Expenses | -32.59M | 27.19M | 15.52M | 25.55M | -524.00K |
| Operating Income | 121.19M | 108.12M | 132.32M | -6.11M | -1.26M |
| Other Expenses / Income | -44.30M | -136.11M | -20.39M | -31.89M | 26.42M |
| Before Tax Income | 76.89M | -27.99M | 132.32M | -6.11M | -524.00K |
| Income Tax Expenses | 2.56M | 2.39M | 255.00K | -31.89M | -524.00K |
| Net Income | 76.89M | -30.38M | 132.32M | -6.11M | -524.00K |
| Interest Expenses | 44.30M | 34.15M | 20.39M | 16.77M | N/A |
| Basic Shares Outstanding | 38.91M | 31.67M | 27.23M | 26.42M | 0 |
| Diluted Shares Outstanding | 42.71M | 31.67M | 27.23M | 26.42M | 0 |
| EBITDA | 121.19M | 242.94M | 132.32M | -6.06M | -524.00K |
| EBITDA Margin | 78.80% | 2,586.91% | 85.32% | -25.45% | 0.00% |
| EBIT | 123.75M | 6.16M | 152.97M | -21.23M | -1.05M |
| EBIT Margin | 80.47% | 65.62% | 98.63% | -89.10% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |