Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.92B | 6.63B | 6.35B | 5.98B | 5.91B | 5.50B | 11.33B | 11.17B | 11.26B | 12.61B | 12.70B | 13.28B | 13.81B | 13.07B | 13.00B | 11.71B | 7.30B | 6.64B | 8.70B | 8.10B | 7.61B | 7.76B | 7.24B | 6.51B | 5.75B | 6.27B | 5.85B | 7.72B | 7.23B |
Cost of Revenue | 4.95B | 2.41B | 2.48B | 2.27B | 2.43B | 4.13B | 4.31B | 836.00M | 885.00M | 1.01B | 997.00M | 1.03B | 1.04B | 1.01B | 1.05B | 8.70B | 5.28B | 4.70B | 6.31B | 5.85B | 5.54B | 5.70B | 5.45B | 4.98B | 4.34B | 4.71B | 4.44B | 6.39B | 5.96B |
Gross Profit | 1.97B | 4.22B | 3.87B | 3.71B | 3.48B | 1.37B | 7.03B | 10.33B | 10.37B | 11.60B | 11.71B | 12.25B | 12.76B | 12.06B | 11.95B | 3.01B | 2.02B | 1.94B | 2.40B | 2.25B | 2.06B | 2.06B | 1.79B | 1.53B | 1.41B | 1.56B | 1.41B | 1.34B | 1.27B |
Operating Expenses | 2.55B | 4.79B | 5.11B | 4.05B | 4.71B | 4.72B | 5.09B | 3.14B | 3.51B | 2.90B | 3.70B | 2.98B | 1.50B | 1.59B | 1.55B | 1.31B | 724.00M | 681.00M | 931.00M | 906.00M | 873.00M | 830.00M | 920.00M | 842.11M | 695.03M | 644.03M | 667.02M | 553.96M | 477.30M |
Selling, General & Admin | 237.00M | 1.62B | 1.62B | 4.00B | 4.41B | 4.13B | 3.59B | 3.61B | 4.01B | 4.32B | 4.19B | 4.37B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 440.00M | 446.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 2.00 | 3.17B | 3.48B | 56.00M | 294.00M | 5.00M | 1.50B | -474.00M | -498.00M | -1.42B | -496.00M | -1.39B | 1.50B | 1.59B | 1.55B | 1.31B | 724.00M | 681.00M | 931.00M | 906.00M | 873.00M | 830.00M | 920.00M | 842.11M | 695.03M | 644.03M | 667.02M | 553.96M | 477.30M |
Operating Income | 1.97B | 1.83B | 1.24B | 1.93B | 1.20B | 780.00M | 1.75B | 1.39B | 1.53B | 2.50B | 1.48B | 2.65B | -705.00M | 1.36B | 1.16B | 1.69B | 1.30B | 1.26B | 1.44B | 1.29B | 1.21B | 1.22B | 836.00M | 750.00M | 676.00M | 843.00M | 827.00M | 781.98M | 790.61M |
Other Expenses / Income | 51.94M | 248.00M | -188.00M | -165.00M | -228.00M | 18.00M | -565.00M | -353.00M | -375.00M | -480.00M | -478.00M | -373.00M | -398.00M | -285.00M | -610.00M | 80.00M | -46.00M | -220.00M | -228.00M | -158.00M | -200.00M | -325.00M | 66.00M | -166.00M | -134.00M | -232.00M | -324.00M | -108.06M | 94.98M |
Before Tax Income | 2.02B | 2.08B | 1.05B | 1.76B | 971.00M | 533.00M | 1.19B | 1.04B | 1.15B | 2.02B | 1.00B | 2.28B | -1.10B | 1.07B | 545.00M | 1.77B | 1.25B | 1.04B | 1.21B | 1.13B | 1.01B | 899.00M | 902.00M | 584.00M | 542.00M | 611.00M | 503.00M | 673.91M | 885.59M |
Income Tax Expenses | 424.65M | 195.00M | 1.61B | 71.00M | -1.20B | 141.00M | -274.00M | -15.00M | 34.00M | 62.00M | 848.00M | 157.00M | 293.00M | 139.00M | -299.00M | 351.00M | 155.00M | 119.00M | 287.00M | 267.00M | 156.00M | 192.00M | 168.00M | -15.00M | 105.00M | 109.00M | 75.00M | 92.96M | 86.03M |
Net Income | 2.69B | 1.89B | -553.00M | 1.69B | 2.17B | 3.95B | 1.40B | 3.10B | 1.25B | 1.91B | 137.00M | 2.07B | -1.39B | 909.00M | 844.00M | 1.41B | 4.00B | 1.12B | 934.00M | 1.01B | 867.00M | 615.00M | 776.00M | 1.25B | 560.00M | 1.85B | 579.00M | 580.96M | 799.56M |
Interest Expenses | 215.89M | 196.00M | 196.00M | 195.00M | 163.00M | 260.00M | 370.00M | -287.00M | 416.00M | 442.00M | 460.00M | 390.00M | 396.00M | 383.00M | 410.00M | 224.00M | 12.00K | 221.00K | 223.00K | 235.00M | 252.00M | 291.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 463.18M | 483.89M | 493.44M | 496.72M | 500.83M | 643.52M | 652.57M | 684.36M | 716.51M | 740.99M | 759.00M | 758.00M | 762.00M | 764.00M | 761.00M | 708.00M | 589.00M | 590.00M | 598.00M | 599.00M | 598.00M | 586.00M | 574.00M | 569.00M | 565.00M | 560.00M | 554.00M | 544.60M | 534.12M |
Diluted Shares Outstanding | 463.97M | 484.93M | 494.50M | 498.03M | 502.52M | 644.13M | 653.86M | 684.36M | 716.51M | 740.99M | 759.00M | 758.00M | 762.00M | 764.00M | 761.00M | 708.00M | 589.00M | 590.00M | 598.00M | 599.00M | 598.00M | 586.00M | 574.00M | 569.00M | 565.00M | 560.00M | 554.00M | 544.60M | 534.12M |
EBITDA | 2.71B | 3.00B | 2.02B | 2.75B | 1.85B | 1.41B | 2.95B | 4.35B | 3.38B | 4.24B | 3.27B | 4.37B | 1.01B | 3.00B | 2.51B | 3.22B | 4.88B | 1.92B | 2.15B | 2.45B | 2.19B | 1.97B | 1.97B | 2.08B | 1.36B | 2.60B | 1.32B | 1.23B | 1.36B |
EBITDA Margin | 39.18% | 45.30% | 31.82% | 45.97% | 31.34% | 25.67% | 26.07% | 38.94% | 30.07% | 33.59% | 25.78% | 32.87% | 7.30% | 22.99% | 19.32% | 27.52% | 66.93% | 28.91% | 24.73% | 30.28% | 28.74% | 25.45% | 27.19% | 31.90% | 23.64% | 41.46% | 22.59% | 15.90% | 18.85% |
EBIT | 3.34B | 2.28B | 1.25B | 1.96B | 1.13B | 4.35B | 1.49B | 2.80B | 1.71B | 2.41B | 1.45B | 2.62B | -701.00M | 1.43B | 955.00M | 1.98B | 4.16B | 1.24B | 1.22B | 1.51B | 1.27B | 1.10B | 944.00M | 1.24B | 665.00M | 1.96B | 654.00M | 673.91M | 885.59M |
EBIT Margin | 48.21% | 34.37% | 19.69% | 32.74% | 19.20% | 79.08% | 13.16% | 25.04% | 15.15% | 19.14% | 11.38% | 19.71% | -5.08% | 10.95% | 7.35% | 16.91% | 57.00% | 18.66% | 14.03% | 18.68% | 16.76% | 14.16% | 13.04% | 18.97% | 11.56% | 31.19% | 11.18% | 8.73% | 12.25% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |