Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.79B | 6.63B | 6.35B | 5.98B | 5.91B | 5.50B | 11.33B | 11.17B | 12.21B | 12.61B | 12.70B | 13.28B | 13.81B | 13.07B | 13.00B | 11.71B | 7.30B | 6.64B | 8.70B | 8.10B | 7.61B | 7.76B | 7.24B | 6.51B | 5.75B | 6.27B | 8.77B | 7.72B | 7.23B |
Cost of Revenue | 4.09B | 2.41B | 2.48B | 2.27B | 2.43B | 4.13B | 8.08B | 8.23B | 8.81B | 9.21B | 9.55B | 9.76B | 10.00B | 10.06B | 9.88B | 8.70B | 5.28B | 4.70B | 6.31B | 5.85B | 5.54B | 5.70B | 5.45B | 4.88B | 4.25B | 4.71B | 7.14B | 6.39B | 5.96B |
Gross Profit | 2.70B | 4.22B | 3.87B | 3.71B | 3.48B | 1.37B | 3.25B | 2.93B | 3.40B | 3.40B | 3.15B | 3.52B | 3.81B | 3.01B | 3.12B | 3.01B | 2.02B | 1.94B | 2.40B | 2.25B | 2.06B | 2.06B | 1.79B | 1.63B | 1.50B | 1.56B | 1.63B | 1.34B | 1.27B |
Operating Expenses | 367.00M | 4.79B | 5.11B | 4.05B | 4.71B | 4.72B | 9.58B | 9.78B | 10.47B | 10.06B | 11.19B | 10.63B | 1.50B | 11.65B | 1.55B | 1.31B | 724.00M | 681.00M | 931.00M | 906.00M | 873.00M | 830.00M | 920.00M | 842.11M | 695.03M | 644.03M | 667.02M | 553.96M | 477.30M |
Selling, General & Admin | 64.00M | 1.62B | 1.62B | 4.00B | 4.41B | 4.13B | 8.08B | 8.23B | 8.81B | 9.21B | 9.55B | 9.76B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 440.00M | 446.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 773.00M | 691.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -137.00M | 3.17B | 3.48B | 56.00M | 294.00M | 5.00M | -183.00M | -20.00M | 7.00M | 91.00M | 14.00M | -36.00M | 1.50B | 1.59B | 1.55B | 1.31B | 724.00M | 681.00M | 931.00M | 906.00M | 873.00M | 830.00M | 920.00M | 842.11M | 695.03M | 644.03M | 667.02M | 553.96M | 477.30M |
Operating Income | 2.33B | 1.83B | 1.24B | 1.93B | 1.20B | 780.00M | 1.75B | 1.39B | 1.73B | 2.54B | 1.52B | 2.65B | -705.00M | 1.42B | 1.57B | 1.69B | 1.30B | 1.26B | 1.46B | 1.34B | 1.19B | 1.22B | 1.79B | 790.77M | 805.07M | 912.01M | 959.08M | 781.98M | 790.61M |
Other Expenses / Income | 731.00M | -184.00M | -188.00M | -165.00M | -228.00M | -326.00M | -527.00M | -505.00M | -104.00M | -527.00M | -513.00M | -413.00M | -2.94B | -355.00M | -1.04B | -23.00M | -46.00M | -220.00M | 41.00M | -114.62M | -191.00M | -338.00M | -934.00M | -206.69M | -262.67M | -188.06M | -147.04M | -108.06M | 94.98M |
Before Tax Income | 3.06B | 2.08B | 1.05B | 1.76B | 971.00M | 533.00M | 1.19B | 1.04B | 1.36B | 2.02B | 1.00B | 2.30B | -1.12B | 1.06B | 538.00M | 1.76B | 1.25B | 1.04B | 1.21B | 1.13B | 1.00B | 798.00M | 852.00M | 584.08M | 541.99M | 582.98M | 680.03M | 673.91M | 885.59M |
Income Tax Expenses | 417.00M | 195.00M | 1.61B | 71.00M | -1.20B | 141.00M | -274.00M | -15.00M | 56.00M | 62.00M | 848.00M | 157.00M | 293.00M | 139.00M | -299.00M | 351.00M | 155.00M | 119.00M | 287.00M | 267.00M | 156.00M | 192.00M | 168.00M | -14.67M | 105.00M | 108.99M | 101.01M | 92.96M | 86.03M |
Net Income | 2.69B | 1.89B | -553.00M | 1.69B | 2.17B | 3.95B | 1.40B | 3.10B | 1.25B | 1.91B | 137.00M | 2.07B | -1.39B | 909.00M | 844.00M | 1.41B | 4.00B | 1.12B | 934.00M | 1.01B | 867.00M | 615.00M | 776.00M | 1.25B | 560.03M | 1.82B | 579.01M | 580.96M | 799.56M |
Interest Expenses | 237.00M | 196.00M | 196.00M | 195.00M | 163.00M | 260.00M | 362.00M | 403.00M | 416.00M | 442.00M | 460.00M | 390.00M | 396.00M | 383.00M | 410.00M | 389.00M | 46.00M | 19.00M | 243.00M | 63.00M | 168.00M | 423.00M | N/A | 209.36M | 263.08M | 329.03M | 265.06M | 108.06M | N/A |
Basic Shares Outstanding | 463.18M | 483.89M | 493.44M | 496.72M | 500.83M | 643.52M | 629.05M | 654.04M | 683.75M | 707.05M | 724.85M | 724.33M | 729.42M | 728.42M | 726.40M | 674.62M | 560.73M | 564.06M | 573.18M | 572.84M | 559.07M | 563.58M | 550.85M | 546.02M | 444.57M | 535.76M | 501.41M | 524.97M | 514.87M |
Diluted Shares Outstanding | 463.97M | 484.93M | 494.50M | 498.03M | 502.52M | 644.13M | 630.30M | 655.47M | 686.26M | 709.71M | 727.26M | 726.05M | 729.42M | 732.04M | 728.97M | 678.42M | 564.35M | 564.06M | 573.18M | 573.95M | 571.49M | 563.58M | 550.85M | 546.02M | 536.67M | 535.76M | 501.41M | 524.97M | 514.87M |
EBITDA | 2.95B | 3.01B | 1.99B | 2.76B | 1.91B | 1.35B | 1.50B | 3.00B | 3.15B | 4.29B | 3.31B | 4.37B | 1.02B | 3.04B | 2.75B | 2.72B | 2.02B | 1.93B | 1.82B | 2.23B | 2.08B | 2.01B | 1.89B | 1.63B | 1.50B | 1.40B | 1.41B | 1.34B | 1.24B |
EBITDA Margin | 43.42% | 45.42% | 31.42% | 46.07% | 32.40% | 24.46% | 13.20% | 26.86% | 25.81% | 34.02% | 26.05% | 32.90% | 7.40% | 23.29% | 21.13% | 23.23% | 27.70% | 29.05% | 20.94% | 27.60% | 27.32% | 25.88% | 26.12% | 25.07% | 26.08% | 22.27% | 16.07% | 17.30% | 17.12% |
EBIT | 3.35B | 2.28B | 1.25B | 1.96B | 1.13B | 4.35B | 1.48B | 3.49B | 1.73B | 2.41B | 1.45B | 2.62B | -701.00M | 1.43B | 955.00M | 2.15B | 4.21B | 1.26B | 1.46B | 1.34B | 1.19B | 1.23B | 944.00M | 1.45B | 928.11M | 2.26B | 945.09M | 781.98M | 885.59M |
EBIT Margin | 49.29% | 34.37% | 19.69% | 32.74% | 19.20% | 79.08% | 13.09% | 31.22% | 14.15% | 19.14% | 11.38% | 19.71% | -5.08% | 10.95% | 7.35% | 18.32% | 57.63% | 18.94% | 16.82% | 16.56% | 15.66% | 15.86% | 13.04% | 22.19% | 16.13% | 35.99% | 10.78% | 10.13% | 12.25% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |