| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.42M | 12.96M | 18.04M | -24.64M | -3.33M | 57.84K | -6.87M | N/A |
| Cost of Revenue | 1.26M | 1.41M | 1.40M | 1.41M | 2.07M | 2.15M | 2.29M | N/A |
| Gross Profit | 9.16M | 11.55M | 16.63M | -26.04M | -5.40M | -2.09M | -9.16M | N/A |
| Operating Expenses | 10.42M | 607.16K | 518.45K | 900.27K | 556.58K | 549.22K | 528.69K | N/A |
| Selling, General & Admin | 376.29K | 547.05K | 461.12K | 858.66K | 506.69K | 532.05K | 493.34K | N/A |
| Research & Development | N/A | 2.00 | 2.00 | 1.00 | 0 | N/A | N/A | N/A |
| Other Operating Expenses | 10.04M | 60.11K | 57.33K | 41.61K | 49.89K | 17.17K | 35.35K | N/A |
| Operating Income | 10.95M | 13.22M | 17.52M | -25.54M | -3.88M | 960.08K | -6.44M | N/A |
| Other Expenses / Income | -1.00M | -860.71K | N/A | N/A | N/A | 2.15M | -959.26K | N/A |
| Before Tax Income | 9.94M | 12.36M | 17.52M | -25.54M | -3.88M | -491.39K | -7.40M | N/A |
| Income Tax Expenses | N/A | -228.49K | -1.06M | -1.17M | -1.89M | -161.14K | -52.52K | N/A |
| Net Income | 9.94M | 12.36M | 17.52M | -25.54M | -3.88M | -491.39K | -7.40M | N/A |
| Interest Expenses | 1.00M | 859.52K | 828.97K | 966.64K | 1.72M | 1.45M | 959.26K | N/A |
| Basic Shares Outstanding | 4.50M | 6.40M | 6.53M | 6.87M | 6.95M | 6.95M | 49.38M | 6.94M |
| Diluted Shares Outstanding | 4.50M | 6.40M | 6.53M | 6.87M | 6.95M | 7.02M | 49.38M | 6.94M |
| EBITDA | 10.95M | N/A | N/A | -25.54M | -3.88M | -1.52M | -6.44M | N/A |
| EBITDA Margin | 105.05% | 0.00% | 0.00% | 103.65% | 116.73% | -2,632.21% | 93.74% | 0.00% |
| EBIT | 10.95M | 12.99M | 17.28M | -25.74M | -4.05M | 798.94K | -6.50M | N/A |
| EBIT Margin | 105.06% | 100.18% | 95.82% | 104.48% | 121.91% | 1,381.34% | 94.50% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2010-11-30 |