Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | 295.00K | 653.00K | 277.00K | N/A | N/A |
Cost of Revenue | 381.00K | 1.81M | 1.27M | 815.00K | 1.05M | N/A | 790.00K | 5.40M | 2.25M | N/A | N/A |
Gross Profit | -381.00K | -1.81M | -1.27M | -815.00K | -1.05M | N/A | -495.00K | -4.75M | -1.97M | N/A | N/A |
Operating Expenses | 28.78M | 34.64M | 26.99M | 19.30M | 44.35M | 26.87M | 46.08M | 70.86M | 70.03M | 47.93M | 29.13M |
Selling, General & Admin | 11.28M | 12.11M | 9.82M | 4.91M | 16.50M | 12.45M | 27.74M | 49.22M | 51.59M | 26.15M | 13.33M |
Research & Development | 17.50M | 22.53M | 17.17M | 14.39M | 27.84M | 14.43M | 18.34M | 21.64M | 18.43M | 21.78M | 15.80M |
Other Operating Expenses | N/A | 549.00K | -34.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -29.16M | -34.64M | -26.99M | -19.30M | -45.40M | -26.87M | -46.58M | -75.61M | -72.00M | -47.93M | -29.13M |
Other Expenses / Income | -334.00K | -1.07M | -1.32M | 90.00K | 831.00K | -303.00K | -4.33M | -6.45M | -1.15M | -1.59M | 90.00K |
Before Tax Income | -29.49M | -35.71M | -28.30M | -19.21M | -44.57M | -27.18M | -50.91M | -82.06M | -73.14M | -49.52M | -29.04M |
Income Tax Expenses | N/A | 1.07M | 1.25M | -90.00K | 1.00K | -169.00K | 67.00K | 201.00K | 75.00K | N/A | N/A |
Net Income | -29.49M | -36.78M | -29.55M | -19.12M | -44.57M | -27.19M | -50.98M | -82.26M | -73.22M | -49.52M | -29.04M |
Interest Expenses | 1.45M | 1.62M | 1.28M | N/A | -1.04M | 134.00K | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 15.42M | 11.55M | 3.79M | 31.21K | 913.78K | 100.65K | 100.65K | 100.65K | 120.38K | 100.65K | 71.82K |
Diluted Shares Outstanding | 15.42M | 11.55M | 3.79M | 31.21K | 913.78K | 100.65K | 100.65K | 100.65K | 120.38K | 100.65K | 71.82K |
EBITDA | -28.78M | -34.09M | -26.65M | -18.96M | -44.35M | -27.03M | -49.26M | -79.82M | -71.86M | -47.48M | -28.90M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -16,697.63% | -12,223.74% | -25,941.52% | 0.00% | 0.00% |
EBIT | -28.04M | -34.09M | -27.02M | -19.21M | -45.60M | -27.23M | -50.91M | -82.06M | -73.14M | -49.52M | -29.04M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -17,256.95% | -12,566.46% | -26,405.78% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |