Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.88B | 3.79B | 4.64B | 5.32B | 4.45B | 4.45B | 4.76B | 4.97B | 4.92B | 4.49B | 4.18B | 4.11B | 3.72B | 3.20B | 5.15B | 5.66B | 4.63B | 3.04B | 1.73B | 1.84B | 1.37B | 1.09B | 1.55B | 1.11B | 1.02B | 1.04B | 1.32B | 1.27B | 1.10B | 1.01B |
Cost of Revenue | 3.74B | 3.76B | 4.18B | 4.83B | 4.21B | 4.00B | 4.30B | 4.52B | 4.56B | 3.99B | 3.71B | 3.70B | 3.32B | 2.86B | 4.76B | 5.33B | 4.38B | 2.87B | 1.66B | 1.75B | 1.30B | 1.03B | 1.50B | 1.05B | 965.60M | 983.30M | 1.27B | 1.21B | 1.08B | 957.30M |
Gross Profit | 140.62M | 29.61M | 466.39M | 486.15M | 241.77M | 454.45M | 454.40M | 457.19M | 356.25M | 505.44M | 466.90M | 415.13M | 395.34M | 337.85M | 388.05M | 333.23M | 248.89M | 169.40M | 69.70M | 93.38M | 70.25M | 58.65M | 57.56M | 54.52M | 53.90M | 52.60M | 50.80M | 57.10M | 17.70M | 54.70M |
Operating Expenses | 255.22M | 234.38M | 239.59M | 223.81M | 226.92M | 262.58M | 274.93M | 255.27M | 250.84M | 263.75M | 263.08M | 260.37M | 226.97M | 165.54M | 176.50M | 134.00M | 107.91M | 98.52M | 53.80M | 43.05M | 39.76M | 32.77M | 28.06M | 27.17M | 30.00M | 30.40M | 32.50M | 116.50M | 40.10M | 45.90M |
Selling, General & Admin | 255.22M | 234.38M | 239.59M | 223.81M | 226.92M | 262.58M | 274.93M | 255.27M | 250.84M | 263.75M | 263.08M | 260.37M | 226.97M | 165.54M | 176.50M | 134.00M | 107.91M | 98.52M | 61.75M | 43.05M | 39.76M | 32.77M | 28.06M | 24.98M | 26.60M | 28.80M | 30.60M | 113.90M | 37.30M | 43.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 6.73M | 2.00M | -11.85M | 6.67M | 4.26M | 43.88M | 6.98M | 12.45M | -3.87M | -18.57M | -1.86M | N/A | N/A | N/A | N/A | N/A | N/A | -7.95M | N/A | N/A | N/A | N/A | 2.19M | 3.40M | 1.60M | 1.90M | 2.60M | 2.80M | 2.90M |
Operating Income | -114.60M | -204.76M | 226.80M | 262.34M | 21.52M | 191.88M | 179.48M | 201.92M | 105.41M | 241.69M | 203.82M | -221.81M | 168.38M | 172.31M | 211.54M | -25.25M | 140.98M | 70.88M | 7.95M | 50.33M | 30.49M | 25.88M | 29.50M | 27.36M | 23.90M | 22.20M | 18.30M | -59.40M | -22.40M | 8.80M |
Other Expenses / Income | -67.96M | -62.91M | -67.02M | -88.06M | -447.36M | -59.26M | -25.50M | -52.80M | -31.57M | -54.25M | -64.21M | -46.03M | -31.33M | -12.84M | -6.40M | 5.40M | 13.41M | -1.19M | -1.03M | -3.79M | 432.00K | -2.00M | -2.23M | -3.02M | -7.10M | -5.10M | -11.60M | -10.40M | -7.80M | -8.30M |
Before Tax Income | -182.55M | -267.67M | 159.78M | 174.28M | -425.83M | 132.61M | 153.97M | 149.12M | 73.84M | 187.44M | 139.62M | -267.84M | 137.05M | 159.47M | 205.14M | -19.85M | 154.40M | 69.69M | 6.92M | 44.93M | 30.92M | 23.88M | 27.27M | 24.34M | 16.80M | 12.80M | 6.40M | -69.80M | -30.20M | 500.00K |
Income Tax Expenses | -54.96M | -75.10M | 25.63M | 21.94M | -65.61M | 34.83M | -569.00K | 53.29M | 28.55M | 79.50M | 52.32M | -2.44M | 50.90M | 55.97M | 68.08M | 55.29M | 57.28M | 28.15M | 2.87M | 8.92M | -13.10M | 801.00K | 850.00K | -43.00K | 400.00K | 1.10M | 1.00M | 800.00K | -2.60M | 200.00K |
Net Income | -171.16M | -192.57M | 134.15M | 152.34M | -360.23M | 83.44M | 148.38M | 95.82M | 45.29M | 107.94M | 87.30M | -265.40M | 86.15M | 103.50M | 137.06M | -75.14M | 97.11M | 41.54M | 4.05M | 36.01M | 44.02M | 23.07M | 26.42M | 24.38M | -83.60M | 11.70M | 5.40M | -70.60M | -27.60M | 300.00K |
Interest Expenses | 85.16M | 69.64M | 69.03M | 76.21M | 67.49M | 63.52M | 69.38M | 59.78M | 44.03M | 44.72M | 45.63M | 44.17M | 35.75M | 10.56M | 7.50M | 4.16M | 1.95M | 3.77M | 2.00M | 704.00K | 1.00M | 1.49M | 2.01M | 3.97M | N/A | 8.70M | N/A | 9.90M | 8.60M | 7.50M |
Basic Shares Outstanding | 51.84M | 51.32M | 51.02M | 50.66M | 50.22M | 49.95M | 49.65M | 49.15M | 48.98M | 48.56M | 47.85M | 47.47M | 47.23M | 48.11M | 48.52M | 34.27M | 26.82M | 26.31M | 25.52M | 23.72M | 22.76M | 22.66M | 22.70M | 18.52M | 5.21M | 5.41M | 5.16M | 4.67M | 4.33M | 4.49M |
Diluted Shares Outstanding | 51.84M | 51.32M | 51.37M | 51.08M | 50.22M | 50.30M | 50.76M | 49.86M | 49.67M | 49.11M | 48.59M | 47.47M | 47.89M | 48.65M | 49.08M | 34.27M | 27.42M | 26.76M | 26.15M | 25.06M | 23.58M | 22.94M | 23.36M | 18.53M | 5.30M | 5.41M | 5.16M | 4.67M | 4.39M | 4.49M |
EBITDA | -52.17M | -133.67M | 347.04M | 357.52M | -293.30M | 243.40M | 275.29M | 276.20M | 160.62M | 285.86M | 244.66M | -162.69M | 220.43M | 201.37M | 251.15M | 11.91M | 167.28M | 78.22M | 15.63M | 60.16M | 33.59M | 29.08M | 32.10M | 29.55M | 27.30M | 29.30M | 24.20M | -56.80M | -19.60M | 11.70M |
EBITDA Margin | -1.34% | -3.53% | 7.48% | 6.72% | -6.59% | 5.46% | 5.79% | 5.55% | 3.26% | 6.36% | 5.86% | -3.96% | 5.93% | 6.29% | 4.87% | 0.21% | 3.61% | 2.57% | 0.90% | 3.27% | 2.44% | 2.68% | 2.07% | 2.67% | 2.68% | 2.83% | 1.83% | -4.47% | -1.78% | 1.16% |
EBIT | -140.96M | -198.03M | 228.81M | 250.49M | -358.34M | 181.79M | 217.20M | 208.90M | 117.87M | 232.15M | 185.25M | -223.67M | 172.80M | 170.03M | 212.64M | -15.69M | 156.34M | 73.46M | 8.92M | 45.63M | 31.93M | 25.36M | 29.27M | 28.30M | -83.20M | 21.50M | 6.40M | -59.90M | -21.60M | 8.00M |
EBIT Margin | -3.63% | -5.22% | 4.93% | 4.71% | -8.05% | 4.08% | 4.57% | 4.20% | 2.40% | 5.17% | 4.44% | -5.44% | 4.65% | 5.31% | 4.13% | -0.28% | 3.38% | 2.41% | 0.51% | 2.48% | 2.32% | 2.34% | 1.88% | 2.56% | -8.16% | 2.08% | 0.48% | -4.72% | -1.96% | 0.79% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |