| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675.44M | 686.38M | 679.00M | 662.23M | 563.24M | 532.00M | 448.40M | 373.19M | 297.18M | 242.05M | 233.86M | 227.95M | 203.96M | 188.69M | 163.08M | 130.99M | 122.32M | 110.86M | 96.53M | 63.72M | 42.15M | 37.12M | 13.87M | 6.58M |
| Cost of Revenue | -266.14M | 9.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 941.58M | 677.14M | 679.00M | 662.23M | 563.24M | 532.00M | 448.40M | 373.19M | 297.18M | 242.05M | 233.86M | 227.95M | 203.96M | 188.69M | 163.08M | 130.99M | 122.32M | 110.86M | 96.53M | 63.72M | 42.15M | 37.12M | 13.87M | 6.58M |
| Operating Expenses | 695.09M | -440.09M | -408.81M | -484.80M | -391.86M | -283.23M | -261.94M | -241.50M | -175.50M | -154.93M | -148.57M | -146.83M | -121.66M | -99.39M | -63.94M | -34.63M | -17.81M | -29.32M | -42.28M | -29.05M | -16.43M | -12.85M | -24.27M | -15.39M |
| Selling, General & Admin | 305.22M | 279.92M | 292.26M | 275.62M | 261.50M | 244.07M | 206.27M | 175.71M | 141.15M | 120.25M | 118.72M | 108.97M | 79.56M | 69.08M | 61.82M | 59.77M | 50.08M | 46.28M | 43.86M | 27.36M | 17.81M | 15.59M | 12.68M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 389.87M | -125.77M | -701.08M | -760.42M | -653.36M | -527.31M | -468.22M | -417.21M | -316.64M | -275.18M | -267.29M | -255.80M | -201.22M | -168.48M | -125.75M | -94.39M | -67.90M | -75.60M | -86.14M | -56.41M | -34.24M | -28.44M | -36.95M | -15.39M |
| Operating Income | 283.85M | 206.87M | 270.18M | 177.44M | 171.38M | 248.77M | 186.46M | 131.69M | 121.69M | 87.12M | 85.29M | 81.12M | 82.30M | 89.29M | 99.14M | 96.37M | 104.51M | 81.55M | 54.26M | 34.67M | 25.72M | 24.27M | -10.40M | -8.82M |
| Other Expenses / Income | -97.62M | -75.86M | -71.85M | -68.40M | -64.89M | -67.66M | -53.34M | -30.77M | -29.15M | -24.02M | -42.55M | N/A | N/A | N/A | N/A | -63.65M | N/A | -49.30M | N/A | -17.17M | -15.43M | -16.16M | 13.37M | N/A |
| Before Tax Income | 186.22M | 237.05M | 279.83M | 201.33M | 176.27M | 172.00M | 147.60M | 100.91M | 92.54M | 63.11M | 61.38M | 53.57M | 45.53M | 43.38M | 38.40M | 32.65M | 34.08M | 32.25M | 27.22M | 17.49M | 10.29M | 8.11M | 2.97M | N/A |
| Income Tax Expenses | 31.09M | 46.58M | 54.80M | 31.90M | 32.60M | 34.23M | 54.81M | 28.70M | 26.88M | 18.18M | 17.14M | 13.96M | 12.73M | 12.46M | 11.65M | 8.75M | 10.82M | 10.46M | 9.54M | 6.21M | 3.67M | 2.61M | 335.00K | -10.04M |
| Net Income | 153.72M | 188.99M | 215.38M | 145.53M | 138.78M | 133.79M | 87.66M | 67.25M | 62.38M | 42.17M | 41.76M | 37.93M | 33.32M | 30.28M | 26.76M | 23.89M | 23.26M | 21.79M | 17.68M | 11.28M | 6.62M | 5.50M | 2.64M | 1.22M |
| Interest Expenses | 247.46M | 56.57M | 41.08M | 80.02M | 109.47M | 80.75M | 43.98M | 35.74M | 32.43M | 26.78M | 26.39M | 29.22M | 36.25M | 46.56M | 60.74M | 63.72M | 70.42M | 49.30M | 27.04M | 17.17M | 15.43M | 16.16M | 18.03M | N/A |
| Basic Shares Outstanding | 74.65M | 72.56M | 72.48M | 72.29M | 72.06M | 71.15M | 62.17M | 56.84M | 51.06M | 35.16M | 32.86M | 30.77M | 29.77M | 29.23M | 25.88M | 24.90M | 24.42M | 24.13M | 23.05M | 20.75M | 16.21M | 15.09M | 13.41M | 12.92M |
| Diluted Shares Outstanding | 74.66M | 72.58M | 72.56M | 72.35M | 72.19M | 71.29M | 62.39M | 56.84M | 51.16M | 35.21M | 32.92M | 31.04M | 30.89M | 30.37M | 27.52M | 27.27M | 27.08M | 26.09M | 24.61M | 21.92M | 17.27M | 16.21M | 14.45M | 12.92M |
| EBITDA | 220.44M | 265.75M | 310.96M | 230.39M | 205.64M | 200.72M | 170.55M | 121.47M | 108.69M | 77.01M | 73.89M | 65.14M | 56.52M | 53.16M | 48.14M | 41.89M | 41.23M | N/A | 34.13M | 28.12M | N/A | N/A | 21.00M | 1.22M |
| EBITDA Margin | 32.64% | 38.72% | 45.80% | 34.79% | 36.51% | 37.73% | 38.04% | 32.55% | 36.57% | 31.82% | 31.59% | 28.58% | 27.71% | 28.17% | 29.52% | 31.98% | 33.71% | 0.00% | 35.36% | 44.13% | 0.00% | 0.00% | 151.42% | 18.52% |
| EBIT | 432.26M | 292.14M | 311.26M | 257.45M | 280.85M | 248.77M | 186.46M | 131.69M | 121.69M | 87.12M | 85.29M | 81.12M | 82.30M | 89.29M | 99.14M | 96.37M | 104.51M | 81.55M | 54.26M | 34.67M | 25.72M | 24.27M | 21.00M | -8.82M |
| EBIT Margin | 64.00% | 42.56% | 45.84% | 38.88% | 49.86% | 46.76% | 41.58% | 35.29% | 40.95% | 35.99% | 36.47% | 35.59% | 40.35% | 47.32% | 60.79% | 73.57% | 85.44% | 73.56% | 56.21% | 54.41% | 61.02% | 65.39% | 151.42% | -134.11% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |