Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 941.58M | 686.38M | 679.00M | 662.23M | 563.24M | 532.00M | 448.40M | 373.19M | 297.18M | 242.05M | 233.86M | 227.95M | 203.96M | 188.69M | 163.08M | 130.99M | 122.32M | 110.86M | 96.53M | 63.72M | 42.15M | 37.12M | 13.87M | 6.58M |
Cost of Revenue | N/A | 9.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 941.58M | 677.14M | 679.00M | 662.23M | 563.24M | 532.00M | 448.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 165.00M | -440.09M | -408.81M | -484.80M | -391.86M | -283.23M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 305.22M | 279.92M | 292.26M | 275.62M | 261.50M | 244.07M | 206.27M | 175.71M | 141.15M | 120.25M | 118.72M | 108.97M | 79.56M | 69.08M | 61.82M | 59.77M | 50.08M | 46.28M | 43.86M | 27.36M | 17.81M | 15.59M | 12.68M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -165.00M | -125.77M | -701.08M | -760.42M | -653.36M | -527.31M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -1.42M | 206.87M | 270.18M | 177.44M | 171.38M | 248.77M | 186.46M | 100.91M | 92.54M | 63.11M | 61.38M | 53.57M | N/A | 43.38M | 38.40M | 32.72M | 34.07M | 32.25M | 27.22M | 17.49M | 10.29M | 8.11M | -10.40M | -8.82M |
Other Expenses / Income | 186.22M | 30.18M | 9.65M | 23.90M | 4.89M | -76.77M | -38.86M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -70.00K | 12.00K | N/A | N/A | N/A | N/A | N/A | 13.37M | N/A |
Before Tax Income | 186.22M | 237.05M | 279.83M | 201.33M | 176.27M | 172.00M | 147.60M | 100.91M | 92.54M | 63.11M | 61.38M | 53.57M | 45.53M | 43.38M | 38.40M | 32.65M | 34.08M | 32.25M | 27.22M | 17.49M | 10.29M | 8.11M | 2.97M | N/A |
Income Tax Expenses | 31.09M | 46.58M | 54.80M | 31.90M | 32.60M | 34.23M | 54.81M | 28.70M | 26.88M | 18.18M | 17.14M | 13.96M | 12.73M | 12.46M | 11.65M | 8.75M | 10.82M | 10.46M | 9.54M | 6.21M | 3.67M | 2.61M | 335.00K | N/A |
Net Income | 153.72M | 188.99M | 215.38M | 145.53M | 138.78M | 133.79M | 87.66M | 67.25M | 62.38M | 42.17M | 41.76M | 37.93M | 33.32M | 30.28M | 26.76M | 23.89M | 23.26M | 21.79M | 17.68M | 11.28M | 6.62M | 5.50M | 2.64M | 1.22M |
Interest Expenses | 26.64M | 56.57M | 41.08M | 80.02M | 109.47M | 80.75M | 43.98M | 35.74M | 32.43M | 26.78M | 26.39M | 29.22M | 36.25M | 46.56M | 60.74M | 63.72M | 70.42M | 49.30M | 27.04M | 17.17M | 15.43M | 16.16M | 18.03M | N/A |
Basic Shares Outstanding | 74.65M | 72.56M | 72.48M | 72.29M | 72.06M | 71.15M | 62.17M | 56.84M | 51.06M | 35.16M | 32.86M | 30.77M | 29.77M | 29.23M | 25.88M | 24.90M | 24.45M | 24.13M | 23.05M | 20.63M | 16.21M | 15.09M | 27.07M | 12.92M |
Diluted Shares Outstanding | 74.66M | 72.58M | 72.56M | 72.35M | 72.19M | 71.29M | 62.39M | 56.98M | 51.16M | 35.21M | 32.92M | 31.04M | 29.77M | 30.37M | 27.52M | 27.27M | 26.04M | 26.09M | 24.61M | 21.76M | 17.27M | 16.21M | 28.94M | 12.92M |
EBITDA | 12.73M | 235.57M | 298.98M | 206.50M | 200.75M | 277.49M | 210.96M | 152.24M | 137.84M | 101.02M | 97.79M | 92.69M | 93.28M | 99.07M | 108.89M | 105.54M | 111.67M | 87.36M | 61.17M | 38.63M | 29.15M | 25.91M | 21.00M | 1.22M |
EBITDA Margin | 1.35% | 34.32% | 44.03% | 31.18% | 35.64% | 52.16% | 47.05% | 40.79% | 46.38% | 41.74% | 41.82% | 40.66% | 45.74% | 52.51% | 66.77% | 80.57% | 91.29% | 78.80% | 63.37% | 60.62% | 69.15% | 69.80% | 151.42% | 18.52% |
EBIT | 211.44M | 292.14M | 311.26M | 257.45M | 280.85M | 248.77M | 186.46M | 131.69M | 121.69M | 87.12M | 85.29M | 81.12M | 82.30M | 89.29M | 99.14M | 96.37M | 104.51M | 81.55M | 54.26M | 34.67M | 25.72M | 24.27M | 21.00M | 1.22M |
EBIT Margin | 22.46% | 42.56% | 45.84% | 38.88% | 49.86% | 46.76% | 41.58% | 35.29% | 40.95% | 35.99% | 36.47% | 35.59% | 40.35% | 47.32% | 60.79% | 73.57% | 85.44% | 73.56% | 56.21% | 54.41% | 61.02% | 65.39% | 151.42% | 18.52% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |