| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 2.93M | 691.00K | 159.80K | 43.82K | 53.64K |
| Cost of Revenue | 2.11M | 1.33M | 54.77K | 18.26K | 18.26K |
| Gross Profit | 815.00K | -641.00K | 105.03K | 25.56K | 35.38K |
| Operating Expenses | 16.54M | 18.08M | 6.57M | 561.85K | 568.83K |
| Selling, General & Admin | 13.38M | 15.26M | 4.85M | 340.97K | 197.28K |
| Research & Development | 3.16M | 2.83M | 1.72M | 220.88K | 371.55K |
| Other Operating Expenses | N/A | -18.00K | -1.23K | -1.23K | N/A |
| Operating Income | -15.73M | -18.73M | -6.46M | -536.29K | -533.44K |
| Other Expenses / Income | 146.00K | -192.00K | -620.01K | -169.08K | -52.39K |
| Before Tax Income | -15.58M | -18.92M | -7.08M | -705.37K | -585.83K |
| Income Tax Expenses | N/A | 192.00K | 587.24K | 47.66K | -609.69K |
| Net Income | -15.58M | -19.11M | -7.67M | -753.02K | -509.58K |
| Interest Expenses | 21.00K | 354.00K | 620.81K | 167.85K | 52.36K |
| Basic Shares Outstanding | 1.81M | 800.80K | 1.12M | 1.12M | 1.12M |
| Diluted Shares Outstanding | 1.81M | 800.80K | 1.12M | 1.12M | 1.12M |
| EBITDA | -15.30M | -18.45M | -6.35M | -537.52K | -533.44K |
| EBITDA Margin | -522.58% | -2,670.62% | -3,972.45% | -1,226.65% | -994.48% |
| EBIT | -15.56M | -18.56M | -6.46M | -537.52K | -1.07M |
| EBIT Margin | -531.42% | -2,686.40% | -4,042.51% | -1,226.65% | -1,989.02% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |