| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | 16.49M | 16.49M | 15.10M | 5.04M | 4.48M | 2.51M | 8.89M | 15.33M | N/A | N/A |
| Cost of Revenue | 7.96K | 16.40K | 20.59K | 1.54M | 19.21M | 16.49M | 15.10M | 5.04M | 4.48M | 2.51M | 8.89M | 15.33K | N/A | N/A |
| Gross Profit | -7.96K | -16.40K | -20.59K | -1.54M | -2.72M | N/A | N/A | N/A | N/A | N/A | N/A | 15.31M | N/A | N/A |
| Operating Expenses | 7.08M | 6.94M | 8.58M | 10.56M | 9.21M | 5.46M | 4.22M | 3.68M | 5.05M | 7.14M | 15.53M | 31.05M | 10.36M | 1.78M |
| Selling, General & Admin | 7.08M | 6.88M | 8.42M | 10.47M | 8.38M | 5.30M | 4.12M | 3.60M | 4.70M | 6.39M | 14.26M | 30.07M | 10.06M | 1.78M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 207.00K | 16.00K | N/A |
| Other Operating Expenses | N/A | 64.00K | 164.00K | 91.00K | 834.00K | 160.00K | 107.00K | 79.00K | 355.00K | 750.00K | 1.27M | 769.00K | 283.00K | N/A |
| Operating Income | -7.08M | -6.96M | -8.54M | -187.82M | -28.44M | -21.50M | -21.05M | -4.80M | -9.51M | -9.65M | -24.35M | -30.97M | -10.36M | -1.78M |
| Other Expenses / Income | -7.80M | -17.30M | -13.70M | 173.25M | -315.00K | 160.73K | -2.46M | -171.24K | -1.05M | -2.53M | -451.71K | 28.25K | -974.00K | -1.56M |
| Before Tax Income | -14.89M | -24.26M | -21.66M | 161.77M | -27.91M | -21.85M | -21.10M | -8.71M | -9.53M | -9.65M | -24.39M | -30.99M | -11.34M | -3.34M |
| Income Tax Expenses | 2.00 | 24.26M | 20.00K | -175.80M | -519.00K | 346.00K | 59.00K | 61.00K | 24.00K | 2.00K | 40.00K | 45.00K | 974.00K | 1.56M |
| Net Income | -14.95M | -48.51M | -21.68M | 337.57M | -27.39M | -21.85M | -21.10M | -4.86M | -9.53M | -9.65M | -24.39M | -31.02M | -11.34M | -3.34M |
| Interest Expenses | N/A | N/A | N/A | N/A | N/A | 346.00K | 59.00K | 61.00K | 24.00K | 2.00K | 40.00K | 45.00K | 974.00K | 1.56M |
| Basic Shares Outstanding | 152.65M | 145.72M | 144.43M | 141.46M | 135.23M | 121.78M | 105.56M | 105.10M | 80.31M | 56.27M | 52.35M | 46.63M | 46.66M | 46.66M |
| Diluted Shares Outstanding | 152.65M | 145.72M | 144.43M | 144.60M | 135.23M | 121.78M | 105.56M | 105.10M | 80.31M | 56.27M | 52.35M | 46.63M | 46.66M | 46.66M |
| EBITDA | -7.08M | -6.94M | -7.96M | -11.48M | -27.71M | -21.07M | -21.23M | -8.53M | -8.69M | -8.90M | -23.15M | -30.52M | -9.80M | -228.00K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -168.04% | -127.76% | -140.59% | -169.29% | -194.11% | -354.14% | -260.33% | -199.15% | 0.00% | 0.00% |
| EBIT | -14.95M | -24.26M | -21.66M | 161.77M | -27.91M | -21.16M | -20.99M | -4.74M | -9.48M | -9.64M | -24.31M | -30.93M | -9.39M | -228.00K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -169.22% | -128.30% | -138.98% | -94.10% | -211.89% | -383.92% | -273.38% | -201.79% | 0.00% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 |