| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | 16.49M | 16.49M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 7.96K | 16.40K | 20.59K | 1.54M | 19.21M | 16.49M | 15.10M | 5.04M | 4.17M | 2.51M | 9.93M | N/A | N/A | N/A |
| Gross Profit | -7.96K | -16.40K | -20.59K | -1.54M | -2.72M | N/A | -15.10M | -5.04M | N/A | N/A | -9.93M | N/A | N/A | N/A |
| Operating Expenses | 7.18M | 6.94M | 8.58M | 10.56M | 9.21M | 5.46M | 4.22M | 3.60M | 4.70M | 6.39M | 14.50M | N/A | N/A | N/A |
| Selling, General & Admin | 7.18M | 6.88M | 8.42M | 10.47M | 8.38M | 5.30M | 4.12M | 3.60M | 4.70M | 6.39M | 14.26M | 30.07M | 10.06M | 1.78M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 207.00K | 16.00K | N/A |
| Other Operating Expenses | N/A | 64.00K | 164.00K | 91.00K | 834.00K | 160.00K | 107.00K | N/A | 3.00K | N/A | 239.00K | N/A | N/A | N/A |
| Operating Income | -7.19M | -6.96M | -8.54M | -187.82M | -28.44M | -21.50M | -19.32M | -8.92M | -9.16M | -9.65M | -24.43M | -31.05M | -10.36M | -1.78M |
| Other Expenses / Income | -7.70M | -17.30M | -13.12M | 349.59M | 538.00K | -246.00K | -1.78M | 206.00K | 24.00K | N/A | 32.00K | -17.00K | -974.00K | -1.56M |
| Before Tax Income | -14.89M | -24.26M | -21.66M | 161.77M | -27.91M | -21.85M | -21.10M | -8.71M | -9.13M | -9.65M | -24.39M | N/A | -11.34M | N/A |
| Income Tax Expenses | 2.00 | 24.26M | 20.00K | -175.80M | -519.00K | 346.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -14.89M | -48.51M | -21.68M | 337.57M | -27.39M | -21.85M | -21.10M | -4.86M | -9.53M | -9.65M | -24.39M | -31.02M | -11.34M | -3.34M |
| Interest Expenses | N/A | -6.96M | N/A | N/A | N/A | 346.00K | 59.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 152.65M | 145.72M | 144.43M | 141.46M | 135.23M | 121.78M | 105.56M | 105.52M | 80.31M | 56.27M | 52.35M | 46.67M | 46.66M | 46.66M |
| Diluted Shares Outstanding | 152.65M | 145.72M | 144.43M | 144.60M | 135.23M | 121.78M | 105.56M | 105.52M | 80.31M | 56.27M | 52.35M | 46.67M | 46.66M | 46.66M |
| EBITDA | -7.18M | -6.94M | -8.52M | -187.55M | -28.23M | -21.54M | -20.94M | -8.74M | -8.80M | -8.90M | -23.39M | -30.26M | -9.11M | -228.00K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -171.21% | -130.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -14.89M | -31.21M | -21.66M | 161.77M | -27.91M | -21.16M | -21.05M | -4.86M | -9.53M | -9.65M | -24.39M | -31.02M | -11.34M | -3.34M |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -169.22% | -128.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 |