Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 2000-01-01 | 1999-01-02 | 1998-01-03 | 1996-12-28 | 1995-12-30 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42.86B | 44.91B | 39.21B | 32.22B | 25.54B | 24.36B | 20.92B | 18.27B | 16.97B | 16.89B | 13.09B | 12.51B | 11.73B | 10.79B | 10.11B | 10.50B | 9.75B | 3.79B | 2.63B | 2.21B | 2.10B | 2.09B | 2.19B | 2.28B | 2.47B | 3.87B | 3.56B | 2.93B | 2.21B | 1.59B |
Cost of Revenue | 27.63B | 25.41B | 18.98B | 15.71B | 13.71B | 12.99B | 11.47B | 9.90B | 9.21B | 9.40B | 7.56B | 7.21B | 6.91B | 6.35B | 6.08B | 6.29B | 5.94B | 2.22B | 1.44B | 1.19B | 1.15B | 1.16B | 1.23B | 1.26B | 1.38B | 2.19B | 1.97B | 1.66B | 1.21B | 866.30M |
Gross Profit | 15.22B | 19.50B | 20.23B | 16.50B | 11.83B | 11.36B | 9.45B | 8.37B | 7.76B | 7.49B | 5.53B | 5.30B | 4.81B | 4.44B | 4.02B | 4.21B | 3.80B | 1.57B | 1.19B | 1.01B | 948.01M | 927.00M | 958.00M | 1.02B | 1.09B | 1.68B | 1.58B | 1.27B | 997.00M | 719.00M |
Operating Expenses | 7.91B | 10.99B | 10.01B | 8.61B | 7.65B | 7.53B | 6.38B | 5.73B | 5.30B | 5.59B | 3.84B | 3.73B | 3.47B | 3.11B | 2.92B | 2.94B | 2.79B | 1.28B | 914.56M | 761.14M | 714.53M | 772.00M | 924.00M | 756.00M | 994.00M | 1.35B | 1.18B | 1.03B | 772.00M | 539.20M |
Selling, General & Admin | 6.57B | 7.13B | 6.84B | 5.76B | 4.93B | 4.82B | 5.49B | 4.98B | 4.61B | 4.90B | 3.45B | 3.35B | 3.13B | 2.83B | 2.67B | 2.69B | 2.55B | 1.11B | 761.79M | 626.46M | 568.14M | 564.66M | 620.10M | 646.92M | 673.00M | 937.60M | 840.70M | 990.70M | 480.80M | 373.20M |
Research & Development | 1.34B | 1.47B | 1.41B | 1.18B | 1.00B | 967.00M | 888.00M | 754.80M | 692.30M | 691.10M | 395.50M | 376.40M | 340.60M | 287.20M | 246.10M | 249.10M | 238.70M | 170.18M | 152.78M | 134.68M | 146.39M | 155.00M | 172.00M | 177.00M | 171.00M | 367.00M | 337.00M | 301.00M | 270.00M | 103.70M |
Other Operating Expenses | -65.00M | 2.40B | 1.76B | 1.67B | 1.71B | 9.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 52.34M | 131.90M | -67.92M | 150.00M | 44.40M | 2.30M | -263.70M | 21.20M | 62.30M |
Operating Income | 7.32B | 8.39B | 10.03B | 7.79B | 4.59B | 3.78B | 2.97B | 2.45B | 2.34B | 2.50B | 1.61B | 1.48B | 1.25B | 1.26B | 1.05B | 1.23B | 974.40M | 241.96M | 263.49M | 237.51M | 184.77M | 155.45M | 34.20M | 198.16M | 248.60M | 375.80M | 407.00M | 284.20M | 247.30M | 179.80M |
Other Expenses / Income | -1.02B | -558.00M | -1.19B | -569.00M | -524.00M | -41.00M | -539.00M | -425.30M | -399.80M | -415.80M | -290.10M | -212.70M | -118.60M | -100.30M | -121.80M | -79.80M | -93.10M | -32.59M | 22.41M | 21.71M | 33.86M | 132.55M | 36.80M | -13.16M | -211.60M | 16.20M | 81.00M | 90.80M | 51.70M | -7.20M |
Before Tax Income | 6.30B | 7.83B | 8.84B | 7.22B | 4.07B | 3.26B | 2.43B | 2.02B | 1.94B | 2.09B | 1.32B | 1.27B | 1.13B | 1.16B | 927.10M | 1.15B | 881.30M | 209.37M | 285.90M | 259.22M | 218.63M | 288.00M | 71.00M | 185.00M | 37.00M | 392.00M | 488.00M | 375.00M | 299.00M | 172.60M |
Income Tax Expenses | 284.00M | 703.00M | 1.11B | 850.00M | 374.00M | 324.00M | 201.00M | -1.40M | -43.90M | 191.70M | 40.40M | 11.00M | 107.00M | 131.50M | 75.80M | 160.90M | 101.70M | 43.05M | 87.60M | 40.85M | 45.94M | 93.00M | 27.00M | 112.00M | 33.00M | 171.00M | 175.00M | 111.00M | 99.00M | 69.20M |
Net Income | 6.00B | 6.95B | 7.72B | 6.38B | 3.70B | 2.94B | 2.23B | 2.02B | 1.98B | 1.89B | 1.27B | 1.18B | 1.33B | 1.04B | 850.30M | 994.20M | 761.10M | 168.94M | 223.22M | 361.84M | 200.01M | 310.00M | -1.00M | -36.00M | -175.00M | 182.00M | 239.00M | 191.00M | 140.00M | 103.40M |
Interest Expenses | 1.38B | 726.00M | 536.00M | 553.00M | 676.00M | 667.00M | 592.00M | 469.60M | 414.90M | 479.90M | 262.10M | 241.60M | 175.30M | 84.70M | 118.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 386.00M | 392.00M | 394.00M | 396.00M | 400.00M | 402.00M | 395.00M | 394.80M | 398.70M | 398.20M | 360.30M | 363.80M | 380.80M | 403.30M | 412.40M | 418.20M | 421.50M | 196.06M | 161.59M | 163.13M | 162.71M | 168.57M | 180.56M | 167.46M | 157.99M | 161.87M | 152.49M | 141.53M | 125.48M | 110.80M |
Diluted Shares Outstanding | 388.00M | 394.00M | 397.00M | 399.00M | 403.00M | 406.00M | 398.00M | 397.40M | 401.90M | 402.30M | 365.80M | 366.60M | 384.80M | 409.40M | 423.03M | 434.80M | 443.70M | 203.67M | 165.33M | 167.64M | 170.73M | 186.61M | 183.92M | 170.52M | 157.99M | 178.45M | 176.08M | 175.70M | 158.10M | 145.53M |
EBITDA | 10.72B | 12.06B | 12.17B | 10.20B | 6.61B | 6.25B | 5.05B | 4.25B | 4.03B | 4.25B | 2.58B | 2.41B | 2.48B | 2.02B | 1.83B | 1.95B | 1.62B | 452.76M | 434.09M | 468.83M | 304.49M | 459.38M | 124.52M | 173.49M | -28.40M | 515.30M | 549.70M | 417.20M | 324.00M | 234.90M |
EBITDA Margin | 25.02% | 26.84% | 31.03% | 31.67% | 25.88% | 25.64% | 24.15% | 23.25% | 23.78% | 25.17% | 19.68% | 19.30% | 21.11% | 18.74% | 18.12% | 18.55% | 16.62% | 11.94% | 16.49% | 21.25% | 14.52% | 22.02% | 5.69% | 7.61% | -1.15% | 13.32% | 15.45% | 14.22% | 14.68% | 14.82% |
EBIT | 7.65B | 8.38B | 9.37B | 7.78B | 4.75B | 3.93B | 3.02B | 2.49B | 2.35B | 2.57B | 1.58B | 1.43B | 1.61B | 1.25B | 1.04B | 1.16B | 862.80M | 211.99M | 310.81M | 402.69M | 245.94M | 403.00M | 26.00M | 76.00M | -142.00M | 353.00M | 414.00M | 302.00M | 239.00M | 172.60M |
EBIT Margin | 17.86% | 18.66% | 23.90% | 24.14% | 18.58% | 16.13% | 14.43% | 13.63% | 13.83% | 15.19% | 12.04% | 11.43% | 13.75% | 11.60% | 10.33% | 11.00% | 8.85% | 5.59% | 11.80% | 18.25% | 11.73% | 19.32% | 1.19% | 3.33% | -5.75% | 9.13% | 11.64% | 10.30% | 10.83% | 10.89% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 2000-01-01 | 1999-01-02 | 1998-01-03 | 1996-12-28 | 1995-12-30 | 1994-12-31 |