| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 788.94M | 627.12M | 628.37M | 513.09M | 391.00M | 175.25M | 28.63M | 15.17M | 6.47M | 443.70K | N/A | N/A | N/A |
| Cost of Revenue | 650.34M | 480.16M | 511.56M | 389.90M | 253.31M | 119.50M | -3.08M | 2.33M | 1.88M | -195.87K | N/A | N/A | N/A |
| Gross Profit | 138.60M | 146.96M | 116.82M | 123.18M | 137.68M | 55.74M | 31.71M | 12.84M | 4.58M | 639.57K | N/A | N/A | N/A |
| Operating Expenses | 251.36M | 325.11M | 345.37M | 191.74M | 135.75M | 102.94M | 37.32M | 11.28M | 5.42M | 6.01M | 124.49K | 45.34K | 98.51K |
| Selling, General & Admin | 250.72M | 230.94M | 228.66M | 155.69M | 118.22M | 91.50M | 33.85M | 10.20M | 4.97M | 5.91M | 113.60K | 45.34K | 98.51K |
| Research & Development | 635.00K | 682.00K | 1.52M | 830.00K | 1.85M | 1.03M | 380.00K | 365.52K | 168.99K | 55.95K | N/A | N/A | N/A |
| Other Operating Expenses | -74.78M | -66.91M | 115.19M | 35.22M | 15.68M | 10.41M | 3.09M | 709.66K | 277.37K | 45.63K | 10.89K | N/A | N/A |
| Operating Income | -112.76M | -1.37B | 153.29M | -4.95M | 51.48M | -2.60M | -9.64M | -1.03M | -836.23K | -2.73M | -124.49K | -45.34K | -98.51K |
| Other Expenses / Income | -136.26M | -1.26B | -593.97M | -340.04M | -109.68M | -8.96M | 37.44M | 4.25M | 221.29K | -2.53M | 2.71K | 3.35K | 2.08K |
| Before Tax Income | -249.02M | -1.45B | -440.67M | -344.99M | -58.19M | -11.56M | 27.81M | 3.22M | -614.94K | -5.27M | -121.78K | -41.99K | -96.43K |
| Income Tax Expenses | -26.62M | -7.18M | -6.54M | -8.97M | 2.82M | 631.19K | 4.97M | 99.29K | -920.06K | N/A | N/A | N/A | N/A |
| Net Income | -244.98M | -1.44B | -434.13M | -336.01M | -61.02M | -12.19M | 22.84M | 3.12M | 305.12K | -5.27M | -121.78K | -41.99K | -96.43K |
| Interest Expenses | 49.26M | 13.59M | 39.68M | 30.90M | 24.78M | 5.75M | 1.05M | 287.34K | 215.83K | 104.79K | 2.71K | 3.35K | 2.08K |
| Basic Shares Outstanding | 742.65M | 617.98M | 481.22M | 269.55M | 100.46M | 203.46M | 134.96M | 87.45M | 48.98M | 38.04M | 3.34M | 3.34M | 2.31M |
| Diluted Shares Outstanding | 742.65M | 617.98M | 481.22M | 269.55M | 100.46M | 203.46M | 139.05M | 93.39M | 48.98M | 38.04M | 3.34M | 3.34M | 2.31M |
| EBITDA | 14.15M | -114.91M | 268.49M | 30.27M | 67.16M | 14.36M | 34.03M | 4.94M | 330.94K | -4.85M | -124.49K | -45.34K | -98.51K |
| EBITDA Margin | 1.79% | -18.32% | 42.73% | 5.90% | 17.18% | 8.19% | 118.87% | 32.59% | 5.12% | -1,093.94% | 0.00% | 0.00% | 0.00% |
| EBIT | -222.33M | -1.44B | -400.99M | -314.08M | -33.41M | -5.82M | 28.85M | 3.50M | -399.11K | -5.16M | -119.06K | -38.64K | -94.34K |
| EBIT Margin | -28.18% | -229.08% | -63.81% | -61.21% | -8.54% | -3.32% | 100.78% | 23.09% | -6.17% | -1,163.01% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 |