Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 149.22T | 147.31T | 143.21T | 136.45T | 135.57T | 130.78T | 128.26T | 116.33T | 102.47T | 89.70T | 82.97T | 77.13T | 71.90T | 68.63T | 64.60T | 60.69T | 59.43T | 51.21T | 41.70T | 34.26T | 27.12T | 21.49T | 16.14T | 9.38T | 7.21T | 5.66T | 6.60T | 7.63T |
Cost of Revenue | 93.96T | 43.62T | 43.31T | 39.98T | 47.30T | 48.07T | 39.59T | 48.09T | 43.59T | 36.96T | 34.09T | 31.16T | 16.45T | 16.05T | 14.58T | 12.22T | 9.59T | 7.48T | 5.90T | 4.57T | 3.34T | 2.44T | 2.15T | 1.01T | 761.10B | 419.66B | 359.61B | 872.54B |
Gross Profit | 55.26T | 103.68T | 99.90T | 96.47T | 88.26T | 82.71T | 88.67T | 68.24T | 58.88T | 52.74T | 48.88T | 45.97T | 55.45T | 52.58T | 50.01T | 48.47T | 49.84T | 43.72T | 35.80T | 29.69T | 23.78T | 19.05T | 13.99T | 8.37T | 6.45T | 5.24T | 6.25T | 6.75T |
Operating Expenses | 9.40T | 57.95T | 55.99T | 53.36T | 45.78T | 48.35T | 43.32T | 28.27T | 25.46T | 22.77T | 19.31T | 19.10T | 33.26T | 30.09T | 27.41T | 26.16T | 23.37T | 22.17T | 18.67T | 15.64T | 11.81T | 9.46T | 6.48T | 4.33T | 3.73T | 3.01T | 3.42T | 3.52T |
Selling, General & Admin | 9.40T | 24.02T | 23.61T | 22.09T | 21.15T | 26.22T | 22.56T | 8.00T | 6.47T | 6.27T | 5.61T | 5.21T | 18.44T | 15.48T | 14.85T | 15.10T | 13.83T | 13.00T | 10.43T | N/A | N/A | N/A | N/A | 2.24T | N/A | N/A | N/A | N/A |
Research & Development | N/A | 108.00B | 82.00B | 52.00B | 45.00B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 32.82T | 33.82T | 32.29T | 31.27T | 24.64T | 1.06T | 20.76T | 20.27T | 18.99T | 16.50T | 13.70T | 13.89T | 14.82T | 14.61T | 12.57T | 11.07T | 9.54T | 9.16T | 8.24T | 15.64T | 11.81T | 9.46T | 6.48T | 2.09T | 3.73T | 3.01T | 3.42T | 3.52T |
Operating Income | 45.86T | 39.58T | 47.56T | 43.96T | 42.39T | 38.84T | 43.90T | 39.17T | 33.42T | 29.97T | 29.57T | 26.87T | 22.19T | 22.49T | 22.60T | 22.31T | 26.47T | 21.56T | 17.13T | 14.06T | 11.97T | 9.58T | 7.51T | 4.04T | 2.73T | 2.23T | 2.82T | 3.23T |
Other Expenses / Income | -5.07T | -3.24T | -3.88T | -4.81T | -4.49T | -1.60T | -1.27T | -1.01T | -2.13T | -1.39T | -2.54T | -2.57T | -1.45T | -1.07T | -253.85B | -1.99T | -8.80T | 399.69B | -926.85B | -1.85T | -521.01B | 2.81T | -1.19T | -596.15B | 5.47B | -1.01T | -1.01T | -116.72B |
Before Tax Income | 40.79T | 36.34T | 43.68T | 39.15T | 37.91T | 36.41T | 42.63T | 38.17T | 31.29T | 28.58T | 27.03T | 24.29T | 20.73T | 21.42T | 22.35T | 20.31T | 17.66T | 21.96T | 16.20T | 12.21T | 11.45T | 12.39T | 6.32T | 3.44T | 2.73T | 1.22T | 1.81T | 3.11T |
Income Tax Expenses | 8.59T | 8.66T | 9.73T | 9.26T | 10.32T | 9.43T | 9.96T | 9.02T | 8.02T | 7.34T | 6.90T | 5.91T | 5.38T | 5.55T | 6.37T | 5.64T | 7.93T | 7.03T | 5.17T | 4.04T | 3.86T | 2.76T | 2.07T | 903.85B | 719.45B | 219.19B | 525.38B | 853.56B |
Net Income | 24.43T | 27.68T | 33.95T | 29.89T | 27.59T | 18.03T | 22.12T | 19.33T | 15.45T | 14.44T | 14.05T | 12.86T | 10.85T | 11.54T | 11.33T | 10.62T | 12.85T | 10.99T | 7.97T | 6.19T | 6.08T | 8.38T | 4.25T | 2.54T | 2.01T | 1.00T | 1.29T | 2.26T |
Interest Expenses | 4.69T | 4.03T | 4.37T | 4.60T | 4.24T | 3.51T | 2.77T | 2.81T | 2.48T | 1.81T | 1.50T | 2.06T | 1.66T | 1.93T | 2.00T | 1.58T | 1.44T | 1.28T | 1.17T | 1.28T | 1.39T | 1.54T | 1.33T | 817.31B | N/A | 840.87B | N/A | 679.20B |
Basic Shares Outstanding | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 986.39M | 981.77M | 976.96M | 963.59M | 960.11M | 979.60M | 983.47M | 983.47M | 987.45M | 997.93M | 1.00B | 1.01B | 1.01B | 504.88M | 506.09M | 508.26M | 1.01B | 1.01B | 917.14M | 935.29M | 934.52M |
Diluted Shares Outstanding | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 986.39M | 981.77M | 976.96M | 963.59M | 960.11M | 979.60M | 983.47M | 983.47M | 990.72M | 998.61M | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 917.14M | 935.29M | 934.52M |
EBITDA | 78.90T | 79.81T | 76.38T | 73.52T | 66.58T | 62.97T | 55.32T | 49.72T | 44.53T | 40.77T | 38.26T | 35.30T | 32.72T | 33.60T | 33.66T | 28.91T | 31.76T | 29.26T | 22.68T | 18.81T | 16.81T | 16.20T | 10.49T | 6.35T | 4.92T | 3.91T | 3.71T | 5.61T |
EBITDA Margin | 52.88% | 54.18% | 53.33% | 53.88% | 49.12% | 48.15% | 43.14% | 42.74% | 43.45% | 45.45% | 46.11% | 45.77% | 45.50% | 48.96% | 52.11% | 47.64% | 53.44% | 57.15% | 54.40% | 54.91% | 61.98% | 75.37% | 65.01% | 67.69% | 68.20% | 69.20% | 56.16% | 73.50% |
EBIT | 37.70T | 40.37T | 48.04T | 43.75T | 42.15T | 30.96T | 34.85T | 31.16T | 25.95T | 23.59T | 22.45T | 20.83T | 17.89T | 19.01T | 19.71T | 17.84T | 22.22T | 19.30T | 14.32T | 11.50T | 11.33T | 12.68T | 7.66T | 4.26T | 2.73T | 2.06T | 1.81T | 3.79T |
EBIT Margin | 25.27% | 27.41% | 33.55% | 32.06% | 31.09% | 23.68% | 27.17% | 26.79% | 25.33% | 26.30% | 27.06% | 27.00% | 24.89% | 27.70% | 30.51% | 29.40% | 37.38% | 37.69% | 34.34% | 33.58% | 41.77% | 59.00% | 47.45% | 45.44% | 37.86% | 36.44% | 27.45% | 49.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |