Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 149.22T | 147.31T | 143.21T | 136.45T | 135.57T | 130.78T | 128.26T | 116.33T | 102.47T | 89.70T | 82.97T | 77.14T | 71.90T | 68.63T | 67.53T | 60.69T | 59.43T | 51.21T | 41.70T | 34.26T | 27.12T | 21.49T | 16.14T | 9.38T | 7.21T | 5.66T | 6.60T | 7.63T |
Cost of Revenue | 58.24T | 43.62T | 43.31T | 39.98T | 47.30T | 48.07T | 39.59T | 34.48T | 31.70T | 27.18T | 24.26T | 21.47T | 16.45T | 16.05T | 17.51T | 12.22T | 9.59T | 7.48T | 5.90T | 4.57T | 3.34T | 2.44T | 2.15T | 1.01T | 761.10B | 419.66B | 359.61B | 872.54B |
Gross Profit | 90.98T | 103.68T | 99.90T | 96.47T | 88.26T | 82.71T | 88.67T | 81.85T | 70.77T | 62.52T | 58.71T | 55.67T | 55.45T | 52.58T | 50.01T | 48.47T | 49.84T | 43.72T | 35.80T | 29.69T | 23.78T | 19.05T | 13.99T | 8.37T | 6.45T | 5.24T | 6.25T | 6.75T |
Operating Expenses | 46.49T | 57.95T | 55.99T | 53.36T | 45.78T | 48.35T | 44.78T | 41.86T | 37.29T | 32.34T | 29.02T | 28.87T | 33.26T | 30.09T | 27.41T | 26.16T | 23.37T | 22.17T | 18.67T | 15.64T | 11.81T | 9.46T | 6.48T | 4.33T | 3.73T | 3.01T | 3.42T | 3.52T |
Selling, General & Admin | 25.04T | 24.02T | 23.61T | 22.09T | 21.15T | 26.22T | 22.56T | 21.61T | 18.34T | 15.89T | 15.34T | 15.00T | 18.44T | 15.48T | 14.85T | 15.10T | 13.83T | 13.00T | 10.43T | 9.14T | 7.03T | 6.09T | 3.54T | 2.24T | 1.54T | 1.16T | 1.52T | 1.71T |
Research & Development | N/A | 108.00B | 82.00B | 52.00B | 45.00B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 21.45T | 33.82T | 32.29T | 31.27T | 24.64T | 1.06T | 20.76T | 20.27T | 18.99T | 16.50T | 13.70T | 13.89T | 14.82T | 14.61T | 12.57T | 11.07T | 9.54T | 9.16T | 8.24T | 6.50T | 4.78T | 3.38T | 2.94T | 2.09T | 2.19T | 1.85T | 1.90T | 1.81T |
Operating Income | 44.48T | 39.58T | 47.56T | 43.96T | 42.39T | 38.84T | 43.93T | 39.20T | 32.42T | 29.38T | 27.85T | 25.70T | 22.19T | 22.49T | 22.60T | 22.31T | 26.47T | 21.56T | 17.13T | 14.06T | 11.97T | 9.44T | 7.61T | 4.04T | 2.73T | 2.23T | 2.82T | 3.23T |
Other Expenses / Income | -3.63T | -3.29T | -3.91T | -4.81T | -6.09T | -2.44T | -1.24T | -983.00B | -1.03T | -798.00B | -816.00B | -1.47T | -1.05T | -1.49T | -253.85B | -1.99T | -877.05B | 399.69B | -926.85B | -1.85T | -521.01B | 2.95T | -1.29T | -596.15B | 686.06B | -1.01T | -1.01T | -116.72B |
Before Tax Income | 40.85T | 36.34T | 43.68T | 39.15T | 37.91T | 36.41T | 42.66T | 38.19T | 31.34T | 28.78T | 27.15T | 24.23T | 20.73T | 21.42T | 22.35T | 20.31T | 17.66T | 21.96T | 16.20T | 12.21T | 11.45T | 12.39T | 6.32T | 3.44T | 2.73T | 1.22T | 1.81T | 3.11T |
Income Tax Expenses | 8.79T | 8.66T | 9.73T | 9.26T | 10.32T | 9.43T | 9.96T | 9.02T | 8.03T | 7.34T | 6.86T | 5.87T | 5.38T | 5.55T | 6.37T | 5.64T | 7.93T | 7.03T | 5.17T | 4.04T | 3.86T | 2.76T | 2.07T | 903.85B | 719.45B | 219.19B | 525.38B | 853.56B |
Net Income | 24.43T | 27.68T | 33.95T | 29.89T | 27.59T | 18.03T | 22.14T | 19.35T | 15.49T | 14.64T | 14.21T | 18.36T | 10.85T | 11.54T | 11.33T | 10.62T | 12.85T | 10.99T | 7.97T | 6.19T | 6.08T | 8.38T | 4.25T | 2.54T | 2.01T | 1.00T | 1.29T | 2.26T |
Interest Expenses | 4.69T | 4.03T | 4.37T | 4.60T | 4.24T | 3.51T | 2.77T | 2.81T | 2.48T | 1.81T | 1.50T | 2.06T | 1.66T | 1.93T | 2.00T | 1.58T | 1.44T | 1.28T | 1.17T | 1.28T | 1.39T | 1.54T | 1.33T | 817.31B | N/A | 840.87B | N/A | 679.20B |
Basic Shares Outstanding | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 990.62M | 990.62M | 986.39M | 981.77M | 976.96M | 963.59M | 960.11M | 979.59M | 983.47M | 983.47M | 987.43M | 998.10M | 1.00B | 1.01B | 1.01B | 1.01B | 1.05B | 1.02B | 1.01B | 947.39M | 917.14M | 935.29M | 934.52M |
Diluted Shares Outstanding | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 990.62M | 990.62M | 986.39M | 981.77M | 976.96M | 963.59M | 960.11M | 979.59M | 983.47M | 983.47M | 990.72M | 998.61M | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 947.39M | 917.14M | 935.29M | 934.52M |
EBITDA | 78.12T | 74.39T | 80.61T | 72.44T | 65.07T | 61.04T | 65.87T | 59.53T | 52.23T | 47.57T | 44.34T | 40.56T | 37.47T | 37.77T | 35.60T | 34.21T | 35.98T | 31.52T | 25.49T | 22.04T | 17.45T | 13.10T | 10.34T | 6.13T | 6.37T | 4.08T | 4.72T | 5.04T |
EBITDA Margin | 52.35% | 50.50% | 56.29% | 53.09% | 48.00% | 46.67% | 51.36% | 51.17% | 50.97% | 53.04% | 53.44% | 52.57% | 52.11% | 55.04% | 52.72% | 56.37% | 60.54% | 61.56% | 61.14% | 64.31% | 64.36% | 60.98% | 64.11% | 65.33% | 88.30% | 72.15% | 71.47% | 66.12% |
EBIT | 37.91T | 40.37T | 48.04T | 43.75T | 42.15T | 30.96T | 34.87T | 31.18T | 26.00T | 23.79T | 22.57T | 26.28T | 17.89T | 19.01T | 19.71T | 17.84T | 22.22T | 19.30T | 14.32T | 11.50T | 11.33T | 12.68T | 7.66T | 4.26T | 2.73T | 2.06T | 1.81T | 3.79T |
EBIT Margin | 25.40% | 27.41% | 33.55% | 32.06% | 31.09% | 23.68% | 27.19% | 26.80% | 25.37% | 26.52% | 27.20% | 34.07% | 24.89% | 27.70% | 29.18% | 29.40% | 37.38% | 37.69% | 34.34% | 33.58% | 41.77% | 59.00% | 47.45% | 45.44% | 37.86% | 36.44% | 27.45% | 49.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |