Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 76.23M | 80.33M | 82.66M | 64.08M | 74.92M | 83.10M | 82.32M | 82.92M | 84.16M | 83.43M | 78.28M | 72.72M | 66.10M | 59.89M | 54.48M | 53.24M | 55.32M | 55.20M | 50.72M | 46.15M | 41.71M | 39.73M | 37.28M | 30.10M | 27.10M | 22.20M | 25.40M | 28.30M | 31.40M | 28.10M |
Cost of Revenue | 31.07M | 33.84M | 35.66M | 28.03M | 32.96M | 32.52M | 30.21M | 31.21M | 32.09M | 31.31M | 28.96M | 26.81M | 25.77M | 23.64M | 21.87M | 21.86M | 23.64M | 23.57M | 21.96M | 20.71M | 19.02M | 18.39M | 17.93M | 14.52M | 14.10M | 11.90M | 14.30M | 17.10M | 18.00M | 15.70M |
Gross Profit | 45.16M | 46.50M | 47.00M | 36.06M | 41.96M | 50.58M | 52.11M | 51.71M | 52.07M | 52.12M | 49.33M | 45.91M | 40.34M | 36.25M | 32.61M | 31.38M | 31.67M | 31.63M | 28.76M | 25.44M | 22.69M | 21.33M | 19.34M | 15.58M | 13.00M | 10.30M | 11.10M | 11.20M | 13.40M | 12.40M |
Operating Expenses | 40.75M | 45.11M | 44.70M | 41.33M | 43.56M | 46.75M | 44.87M | 41.41M | 41.60M | 40.17M | 38.06M | 36.76M | 32.63M | 29.62M | 27.51M | 27.20M | 27.16M | 24.57M | 23.18M | 21.18M | 18.59M | 17.20M | 15.44M | 12.33M | 11.10M | 9.40M | 9.90M | 11.50M | 10.80M | 9.80M |
Selling, General & Admin | 39.55M | 40.68M | 40.39M | 37.11M | 38.41M | 42.89M | 42.99M | 39.68M | 40.00M | 40.17M | 36.76M | 35.71M | N/A | 29.62M | N/A | N/A | 27.16M | 24.57M | 23.18M | 21.18M | 18.59M | 17.20M | 15.44M | 11.70M | 10.30M | 8.90M | 9.40M | 10.90M | 10.40M | 9.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.21M | 45.11M | 44.70M | 41.33M | 43.56M | 180.19K | 126.86K | 57.29K | 74.36K | 75.17K | 160.73K | 42.57K | 32.63M | N/A | 27.51M | 27.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 627.58K | 800.00K | 500.00K | 500.00K | 600.00K | 400.00K | 200.00K |
Operating Income | 4.41M | 1.39M | 2.30M | -5.27M | -1.56M | 3.83M | 7.24M | 10.30M | 10.47M | 11.96M | 11.27M | 9.14M | 7.71M | 6.64M | 5.10M | 4.18M | 4.51M | 7.07M | 5.57M | 4.26M | 4.10M | 4.13M | 3.90M | 3.25M | 1.90M | 900.00K | 1.20M | -300.00K | 2.60M | 2.60M |
Other Expenses / Income | 135.00K | 20.00K | -107.00K | 69.00K | -1.04M | 248.62K | -903.55K | -97.90K | -255.65K | -150.42K | -46.03K | -198.36K | -165.15K | -159.87K | -133.70K | -67.07K | 316.83K | 98.39K | 134.50K | -44.80K | -125.17K | -311.92K | -533.48K | -653.78K | -900.00K | -900.00K | -900.00K | -1.00M | -600.00K | -100.00K |
Before Tax Income | 4.54M | 1.41M | 2.19M | -6.28M | -2.59M | 3.70M | 7.16M | 10.20M | 10.22M | 11.81M | 11.22M | 8.95M | 7.54M | 6.48M | 4.96M | 4.11M | 4.83M | 7.17M | 5.71M | 4.21M | 3.97M | 3.82M | 3.37M | 2.59M | 1.00M | N/A | 300.00K | -1.30M | 2.00M | 2.50M |
Income Tax Expenses | 777.00K | 181.00K | 839.00K | -1.38M | -690.46K | 1.74M | 2.71M | 3.80M | 3.82M | 4.10M | 3.96M | 3.35M | 2.79M | 2.32M | 1.70M | 1.51M | 1.74M | 2.39M | 1.99M | 1.56M | 1.23M | 1.22M | 1.36M | 1.05M | 600.00K | -100.00K | 200.00K | -300.00K | 800.00K | 1.00M |
Net Income | 3.77M | 1.23M | 1.35M | -4.90M | -1.90M | 1.96M | 4.45M | 6.40M | 6.40M | 7.71M | 7.27M | 5.60M | 4.75M | 4.16M | 3.32M | 2.60M | 3.09M | 4.78M | 3.71M | 2.65M | 2.74M | -1.41M | 2.01M | 1.54M | 400.00K | 1.00M | 100.00K | -1.00M | 1.20M | 1.50M |
Interest Expenses | N/A | 9.00K | 16.00K | 7.00K | 36.26K | 304.96K | 205.56K | 155.19K | 330.00K | 225.58K | 206.76K | 240.93K | 248.58K | 265.40K | 297.86K | 332.11K | 122.21K | N/A | 3.19K | 53.40K | 206.94K | 246.88K | 458.56K | 617.40K | N/A | 1.00M | N/A | 1.00M | 700.00K | 100.00K |
Basic Shares Outstanding | 8.34M | 8.36M | 8.71M | 9.06M | 8.97M | 9.19M | 9.24M | 9.30M | 10.08M | 10.20M | 10.18M | 10.16M | 10.16M | 10.21M | 10.47M | 10.93M | 10.95M | 10.81M | 10.64M | 10.54M | 10.32M | 10.06M | 10.03M | 9.63M | 10.00M | 10.00M | 10.00M | 9.79M | 10.00M | 10.00M |
Diluted Shares Outstanding | 8.37M | 8.39M | 8.72M | 9.06M | 8.97M | 9.21M | 9.25M | 9.32M | 10.10M | 10.24M | 10.22M | 10.18M | 10.18M | 10.25M | 10.54M | 11.02M | 11.16M | 11.11M | 10.98M | 10.96M | 10.86M | 10.76M | 10.56M | 10.28M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M |
EBITDA | 9.04M | 5.82M | 6.52M | -2.06M | 2.58M | 8.05M | 9.24M | 12.04M | 12.07M | 13.41M | 12.62M | 10.25M | 8.81M | 7.71M | 6.38M | 5.43M | 4.71M | 7.46M | 5.89M | 4.70M | 4.63M | 4.66M | 4.68M | 3.87M | 2.70M | 1.40M | 1.70M | 300.00K | 3.00M | 2.80M |
EBITDA Margin | 11.85% | 7.24% | 7.88% | -3.21% | 3.44% | 9.68% | 11.23% | 14.52% | 14.35% | 16.08% | 16.12% | 14.10% | 13.32% | 12.88% | 11.72% | 10.20% | 8.51% | 13.52% | 11.62% | 10.19% | 11.09% | 11.73% | 12.55% | 12.87% | 9.96% | 6.31% | 6.69% | 1.06% | 9.55% | 9.96% |
EBIT | 4.54M | 1.42M | 2.21M | -6.27M | -2.56M | 4.01M | 7.37M | 10.36M | 10.55M | 12.03M | 11.43M | 9.19M | 7.79M | 6.74M | 5.32M | 4.44M | 4.95M | 7.17M | 5.71M | 4.27M | 4.18M | 57.90K | 3.83M | 3.21M | 1.00M | 1.90M | 300.00K | -300.00K | 2.70M | 2.60M |
EBIT Margin | 5.96% | 1.76% | 2.67% | -9.79% | -3.41% | 4.82% | 8.95% | 12.49% | 12.53% | 14.42% | 14.60% | 12.63% | 11.78% | 11.26% | 9.76% | 8.35% | 8.95% | 12.98% | 11.26% | 9.25% | 10.02% | 0.15% | 10.27% | 10.66% | 3.69% | 8.56% | 1.18% | -1.06% | 8.60% | 9.25% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |