| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.67B | 1.14B | 1.03B | 891.15M | 960.44M |
| Cost of Revenue | 679.21M | 325.59M | 335.60M | 267.36M | 672.33M |
| Gross Profit | 995.75M | 814.56M | 696.34M | 623.79M | 288.12M |
| Operating Expenses | 409.56M | 270.17M | 305.20M | 309.67M | 171.61M |
| Selling, General & Admin | 409.56M | 210.14M | 241.95M | 204.06M | 171.61M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -186.00K | -1.27M | 504.00K | -358.00K | N/A |
| Operating Income | 586.19M | 544.39M | 391.14M | 314.13M | 116.51M |
| Other Expenses / Income | -378.76M | -1.27M | 504.00K | -358.00K | -21.83M |
| Before Tax Income | 207.44M | 403.55M | 289.39M | 195.22M | 94.68M |
| Income Tax Expenses | 31.45M | 14.32M | 15.77M | 10.32M | 17.62M |
| Net Income | -35.23M | 387.27M | 272.34M | 177.16M | 77.06M |
| Interest Expenses | 239.04M | 139.57M | 102.25M | 118.55M | 26.12M |
| Basic Shares Outstanding | 82.81M | 83.16M | 83.16M | 83.16M | 78.16M |
| Diluted Shares Outstanding | 82.81M | 83.16M | 83.16M | 83.16M | 90.23M |
| EBITDA | 750.81M | 603.15M | 454.89M | 419.37M | 199.79M |
| EBITDA Margin | 44.83% | 52.90% | 44.08% | 47.06% | 20.80% |
| EBIT | 235.26M | 541.16M | 390.36M | 306.04M | 120.80M |
| EBIT Margin | 14.05% | 47.46% | 37.83% | 34.34% | 12.58% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |