Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 107.12B | 53.88B | 35.92B | 29.10B | 25.14B | 21.29B | 17.63B | 14.29B | 12.77B | 12.83B | 12.69B | 10.51B | 10.58B | 9.31B | 8.67B | 10.71B | 7.40B | 6.63B | 5.76B | 4.27B | 2.96B | 2.63B | 2.38B | 2.97B | 2.11B |
Cost of Revenue | 84.42B | 36.79B | 25.23B | 20.34B | 17.08B | 14.15B | 11.35B | 9.24B | 7.77B | 7.85B | 7.84B | 6.49B | 6.65B | 5.21B | 4.64B | 5.24B | 3.63B | 3.71B | 3.23B | 2.67B | 2.15B | 1.82B | 1.57B | 1.60B | 718.46M |
Gross Profit | 22.70B | 17.09B | 10.69B | 8.77B | 8.05B | 7.15B | 6.28B | 5.05B | 5.00B | 4.97B | 4.85B | 4.02B | 3.92B | 4.10B | 4.03B | 5.47B | 3.77B | 2.92B | 2.53B | 1.60B | 808.82M | 809.97M | 818.27M | 1.37B | 1.39B |
Operating Expenses | 14.89B | 4.41B | 2.70B | 2.12B | 2.33B | 2.30B | 2.61B | 2.42B | 2.53B | 2.70B | 2.66B | 2.19B | 2.61B | 2.31B | 2.20B | 2.58B | 1.64B | 1.38B | 865.04M | 649.31M | 576.28M | 437.74M | 528.36M | 803.53M | 625.17M |
Selling, General & Admin | 9.04B | 4.17B | 2.67B | 2.10B | 2.31B | 2.27B | 2.59B | 2.40B | 2.53B | 2.70B | 2.66B | 2.19B | 2.37B | 2.23B | 2.03B | 2.55B | 1.63B | 1.39B | 865.04M | 649.31M | 576.28M | 437.74M | 528.36M | 803.53M | 436.97M |
Research & Development | 132.63M | 66.33M | 44.35M | 46.60M | 47.59M | 40.93M | 37.53M | 30.15M | 2.86M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 5.71B | 233.94M | 27.42M | 20.14M | 26.61M | 26.87M | 24.34M | 20.32M | -225.99M | -82.67M | -62.04M | -105.41M | 242.54M | 77.14M | 165.07M | 27.65M | 17.11M | -11.35M | N/A | N/A | N/A | N/A | N/A | N/A | 188.19M |
Operating Income | 7.81B | 14.14B | 7.35B | 5.77B | 5.03B | 4.36B | 2.93B | 3.06B | 3.35B | 3.42B | 3.28B | 2.61B | 2.19B | 1.79B | 1.83B | 2.91B | 2.13B | 1.54B | 1.67B | 951.46M | 355.95M | 372.23M | 495.52M | 568.01M | 765.96M |
Other Expenses / Income | -1.93B | -224.37M | -2.81B | -1.15B | -1.87B | -1.77B | -916.32M | -458.81M | -43.48M | -82.05M | 1.03B | 855.79M | -273.09M | 462.73M | 330.00M | 627.50M | -208.10M | 217.99M | 74.99M | 107.03M | -582.33M | -309.01M | -550.89M | -205.56M | -284.48M |
Before Tax Income | 5.89B | 7.54B | 4.54B | 4.63B | 3.29B | 2.67B | 2.61B | 2.01B | 2.57B | 2.34B | 3.27B | 2.58B | 1.92B | 2.25B | 2.16B | 3.54B | 1.92B | 1.76B | 1.78B | 1.06B | -349.79M | 63.22M | -260.99M | 362.45M | 481.48M |
Income Tax Expenses | -4.68B | -3.52B | -490.18M | 387.19M | 785.63M | 495.48M | 571.76M | 423.16M | 667.11M | 778.40M | 659.67M | 522.27M | 550.93M | 499.29M | 508.99M | 844.86M | 377.22M | 582.71M | 550.06M | 375.47M | -636.93M | 315.29M | -11.72M | 58.31M | -11.05M |
Net Income | 12.55B | 11.05B | 4.33B | 4.50B | 2.50B | 2.02B | 1.98B | 1.49B | 2.07B | 1.56B | 2.61B | 2.08B | 1.42B | 1.82B | 1.64B | 2.70B | 1.58B | 1.23B | 1.23B | 683.02M | 287.14M | -252.07M | -249.27M | 304.14M | 492.53M |
Interest Expenses | 5.84B | 3.11B | 918.09M | 811.44M | 864.49M | 807.12M | 659.34M | 436.33M | 292.81M | 132.64M | 120.86M | 201.38M | 546.13M | 159.78M | 280.61M | 125.94M | 743.52M | N/A | N/A | N/A | 705.74M | N/A | 756.51M | 201.83M | 420.69M |
Basic Shares Outstanding | 2.18B | 873.24M | 873.24M | 873.24M | 873.57M | 873.90M | 877.27M | 877.27M | 880.00M | 880.00M | 880.00M | 880.00M | 880.00M | 880.00M | 880.01M | 880.00M | 880.00M | 880.00M | 880.03M | 880.01M | 880.03M | 880.03M | 827.85M | 451.44M | 492.67M |
Diluted Shares Outstanding | 2.18B | 873.24M | 873.24M | 873.24M | 873.57M | 873.90M | 877.27M | 877.27M | 880.00M | 880.00M | 880.00M | 880.00M | 880.00M | 880.00M | 880.01M | 880.00M | 880.00M | 880.00M | 880.03M | 880.01M | 880.03M | 880.03M | 827.85M | 451.44M | 492.67M |
EBITDA | 45.19B | 43.86B | 13.03B | 11.66B | 9.48B | 9.59B | 5.80B | 4.59B | 4.16B | 3.73B | 4.63B | 3.93B | 3.77B | 3.30B | 3.16B | 4.71B | 3.63B | 2.61B | 2.30B | 1.52B | 918.40M | 921.55M | 815.42M | 964.13M | 1.09B |
EBITDA Margin | 42.19% | 81.40% | 36.27% | 40.06% | 37.71% | 45.02% | 32.90% | 32.12% | 32.61% | 29.09% | 36.51% | 37.40% | 35.62% | 35.44% | 36.48% | 44.00% | 49.08% | 39.31% | 39.98% | 35.59% | 31.01% | 34.99% | 34.19% | 32.47% | 51.69% |
EBIT | 13.72B | 10.65B | 4.76B | 5.70B | 4.15B | 3.32B | 3.21B | 2.35B | 3.03B | 2.47B | 3.39B | 2.80B | 2.51B | 2.48B | 2.43B | 3.67B | 2.70B | 1.82B | 1.78B | 1.06B | 355.95M | 63.22M | 495.52M | 564.27M | 902.17M |
EBIT Margin | 12.80% | 19.76% | 13.25% | 19.59% | 16.53% | 15.61% | 18.21% | 16.46% | 23.71% | 19.27% | 26.71% | 26.64% | 23.77% | 26.64% | 28.01% | 34.24% | 36.47% | 27.42% | 30.89% | 24.78% | 12.02% | 2.40% | 20.78% | 19.00% | 42.77% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |