| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.71B | 2.47B | 2.19B | 1.58B | 1.02B | 834.60M | 573.20M |
| Cost of Revenue | 461.00M | 468.00M | 432.00M | 299.00M | 182.90M | 174.90M | 105.80M |
| Gross Profit | 2.25B | 2.00B | 1.76B | 1.28B | 836.70M | 659.70M | 467.40M |
| Operating Expenses | 1.99B | 1.68B | 1.55B | 1.09B | 708.00M | 559.40M | 398.70M |
| Selling, General & Admin | 1.69B | 1.42B | 1.30B | 979.50M | 630.40M | 522.50M | 366.50M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 324.00M | 258.00M | 257.00M | 108.70M | 77.60M | 36.90M | 32.20M |
| Operating Income | 183.00M | 284.00M | 185.00M | 194.40M | 114.10M | 87.70M | 68.70M |
| Other Expenses / Income | -55.00M | -34.00M | -43.00M | -43.90M | -19.10M | -8.10M | -9.60M |
| Before Tax Income | 59.00M | 250.00M | 142.00M | 150.50M | 95.00M | 69.00M | 59.10M |
| Income Tax Expenses | 5.00M | 67.00M | 64.00M | 47.60M | 26.00M | 21.90M | 15.70M |
| Net Income | 54.00M | 183.00M | 78.00M | 103.00M | 69.00M | 47.10M | 43.40M |
| Interest Expenses | 141.00M | 41.00M | 44.00M | 45.40M | 36.30M | 23.20M | 10.10M |
| Basic Shares Outstanding | 274.00M | 266.00M | 264.00M | 224.00M | 270.66M | 265.51M | 265.51M |
| Diluted Shares Outstanding | 286.00M | 270.00M | 267.00M | 226.00M | 270.66M | 265.51M | 265.51M |
| EBITDA | 579.00M | 582.00M | 465.00M | 376.60M | 220.90M | 149.80M | 101.40M |
| EBITDA Margin | 21.38% | 23.58% | 21.19% | 23.81% | 21.67% | 17.95% | 17.69% |
| EBIT | 200.00M | 291.00M | 186.00M | 196.00M | 131.30M | 92.20M | 69.20M |
| EBIT Margin | 7.39% | 11.79% | 8.48% | 12.39% | 12.88% | 11.05% | 12.07% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |