| Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.24M | 1.35M | 2.79M | 3.25M | 2.00M | 3.09M | 1.53M |
| Cost of Revenue | 460.79K | 2.69M | 948.90K | 743.06K | 651.49K | N/A | 137.05K |
| Gross Profit | 783.46K | -1.34M | 1.84M | 2.51M | 1.35M | 3.09M | 1.39M |
| Operating Expenses | 3.80M | 6.30M | 5.04M | 2.69M | 1.90M | 1.63M | 415.41K |
| Selling, General & Admin | 3.80M | 6.30M | 5.04M | 2.69M | 1.90M | 1.63M | 415.41K |
| Research & Development | N/A | -3.00 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | N/A | -26.04K | 19.41K | 8.99K | 54.99K | 36.38K | 6.61K |
| Operating Income | -3.02M | -5.07M | -2.25M | 760.15K | 432.83K | 1.46M | 1.12M |
| Other Expenses / Income | 723.68K | 408.36K | 333.76K | 200.01K | 311.32K | 27.41K | 15.76K |
| Before Tax Income | -2.29M | -4.66M | -1.92M | 760.15K | 414.00K | 1.49M | 1.13M |
| Income Tax Expenses | 161.34K | 23.64K | 24.53K | 126.06K | 238.21K | 365.19K | 168.25K |
| Net Income | -2.45M | -4.68M | -1.94M | 634.10K | 175.79K | 1.12M | 963.32K |
| Interest Expenses | N/A | 434.41K | 725.00 | N/A | 18.83K | 22.89K | N/A |
| Basic Shares Outstanding | 633.34K | 517.00K | 344.00K | 201.00K | 200.00K | 200.00K | 199.00K |
| Diluted Shares Outstanding | 633.34K | 518.65K | 344.43K | 200.00K | 200.00K | 200.00K | 200.00K |
| EBITDA | -2.94M | -4.74M | -2.00M | 787.68K | 137.38K | 1.49M | 1.13M |
| EBITDA Margin | -236.01% | -350.39% | -71.62% | 24.24% | 6.86% | 48.24% | 73.59% |
| EBIT | -2.29M | -4.23M | -1.92M | 760.16K | 432.83K | 1.51M | 1.13M |
| EBIT Margin | -184.26% | -312.61% | -68.78% | 23.39% | 21.62% | 48.89% | 73.90% |
| Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 |