| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.65B | 1.40B | 1.20B | 810.30M | 772.73M | 625.83M | 579.80M | 567.15M | 440.12M | 80.31M | 97.66M | 15.96M | 14.48M | 34.02M | 20.01M | 22.26M | 12.92M |
| Cost of Revenue | 1.20B | 182.66M | 207.32M | 172.74M | 129.48M | 414.56M | 115.95M | 139.61M | 1.86M | 10.12M | -3.25M | 1.44M | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 444.20M | 1.22B | 995.12M | 637.56M | 643.25M | 211.27M | 463.86M | 427.54M | 438.26M | 70.20M | 100.91M | 14.52M | 14.48M | 34.02M | 20.01M | 22.26M | 12.92M |
| Operating Expenses | 395.97M | 1.16B | -1.19B | -905.00M | -805.24M | 204.05M | 548.67M | 391.39M | 363.75M | 80.39M | 61.39M | 9.21M | 11.38M | 30.20M | 12.15M | 40.15M | -2.62M |
| Selling, General & Admin | 261.32M | 182.66M | 288.27M | 172.74M | 129.48M | 113.56M | 157.37M | 189.19M | 130.34M | 43.04M | 44.11M | 4.76M | 7.76M | 30.13M | 13.89M | 10.73M | 11.71M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 840.36M | -1.48B | -1.08B | -934.72M | -21.33M | 149.46M | 54.95M | 127.66M | 33.06M | 14.94M | 4.45M | 3.61M | 69.54K | -1.74M | 33.54M | 2.29M |
| Operating Income | 249.26M | 50.25M | 13.11M | -94.69M | -32.51M | 45.04M | -13.79M | 23.06M | -5.55M | -6.20M | 1.83M | 5.32M | 3.10M | 3.76M | 7.86M | -22.01M | 15.54M |
| Other Expenses / Income | -166.21M | -133.35M | -667.33M | -38.85M | 9.02M | -19.80M | -12.56M | 26.08M | -6.89M | 6.98M | 16.96M | 31.14M | 13.43M | 40.56K | -10.68M | -8.79M | N/A |
| Before Tax Income | 83.05M | 54.01M | 65.34M | -38.85M | 29.14M | -19.80M | -3.33M | 43.32M | -12.44M | 788.00K | 6.25M | -510.00K | 16.53M | -2.83M | -2.83M | -30.81M | N/A |
| Income Tax Expenses | 43.06M | 50.45M | 21.29M | -13.63M | 9.02M | -5.91M | -12.56M | 10.98M | 1.38M | 4.14M | 6.94M | 6.63M | 24.92M | 59.56K | 2.11M | 12.92M | 17.10M |
| Net Income | 13.95M | 3.56M | 38.13M | -25.23M | 18.36M | 23.93M | 3.60M | 25.32M | 5.78M | -1.71M | -9.20M | -510.00K | 16.53M | 3.75M | -2.83M | -30.81M | -1.56M |
| Interest Expenses | 27.69M | 30.24M | 37.67M | 32.58M | 27.06M | 27.01M | 25.56M | 29.70M | 23.49M | 12.54M | 17.52M | 6.31M | 5.75M | 10.67K | 6.51M | 4.52M | 134.00K |
| Basic Shares Outstanding | 36.69M | 35.53M | 33.22M | 33.86M | 34.58M | 34.72M | 29.13M | 31.72M | 32.36M | 16.77M | 10.22M | 10.29M | 10.15M | 10.06M | 30.09M | 31.43M | 31.30M |
| Diluted Shares Outstanding | 37.62M | 35.53M | 33.69M | 33.86M | 34.58M | 34.72M | 37.31M | 31.77M | 33.20M | 16.77M | 10.25M | 10.29M | 10.31M | 10.06M | 30.09M | 31.43M | 31.30M |
| EBITDA | 134.21M | 77.17M | 127.45M | 11.31M | 63.41M | 57.63M | 36.07M | 94.47M | 85.32M | 34.92M | 10.88M | 48.72M | 20.14M | 7.39M | 3.38M | -29.25M | 16.27M |
| EBITDA Margin | 8.14% | 5.52% | 10.60% | 1.40% | 8.21% | 9.21% | 6.22% | 16.66% | 19.39% | 43.48% | 11.14% | 305.24% | 139.16% | 21.73% | 16.87% | -131.42% | 125.94% |
| EBIT | 84.70M | 84.25M | 97.10M | -6.27M | 54.44M | 45.04M | 16.60M | 66.00M | 30.65M | 14.97M | 15.26M | 12.43M | 47.21M | 3.82M | 5.80M | -13.37M | 15.68M |
| EBIT Margin | 5.14% | 6.03% | 8.07% | -0.77% | 7.04% | 7.20% | 2.86% | 11.64% | 6.96% | 18.64% | 15.63% | 77.90% | 326.10% | 11.24% | 28.97% | -60.04% | 121.36% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |