Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.83B | 21.53B | 18.06B | 17.27B | 17.38B | 16.98B | 16.23B | 15.62B | 17.14B | 19.50B | 19.92B | 18.76B | 17.09B | 14.46B | 13.11B | 13.08B | 12.44B | 10.09B | 2.92B | 2.56B | 1.08B | 891.26M | 791.41M | 716.82M | 708.23M | 506.84M |
Cost of Revenue | 12.24B | 10.66B | 8.60B | 8.00B | 7.43B | 7.70B | 7.74B | 7.69B | 8.31B | 10.08B | 10.82B | 9.88B | 8.56B | 7.31B | 6.72B | 7.06B | 6.73B | 5.49B | 1.38B | 1.29B | 405.82M | 486.38M | 406.03M | 263.25M | 357.51M | 85.30M |
Gross Profit | 11.59B | 10.87B | 9.46B | 9.27B | 9.94B | 9.28B | 8.49B | 7.92B | 8.83B | 9.41B | 9.10B | 8.88B | 8.52B | 7.15B | 6.38B | 6.02B | 5.71B | 4.60B | 1.54B | 1.27B | 677.78M | 404.88M | 385.39M | 453.57M | 350.72M | 421.54M |
Operating Expenses | 6.91B | 7.73B | 5.69B | 6.49B | 5.47B | 7.19B | 6.60B | 6.58B | 6.84B | 6.96B | 6.70B | 6.60B | 6.46B | 5.95B | 5.91B | 5.45B | 5.44B | 4.74B | 1.06B | 829.72M | 367.52M | 287.98M | 266.67M | 439.05M | 309.10M | 207.57M |
Selling, General & Admin | 6.75B | 5.72B | 5.74B | 5.37B | 5.95B | 5.89B | 5.42B | 5.52B | 5.70B | 5.95B | 5.74B | 5.49B | 5.26B | 4.97B | 5.52B | 5.23B | N/A | N/A | 984.05M | 829.72M | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -159.42M | 2.01B | -45.95M | 1.12B | -471.18M | 1.01B | 1.18B | 1.06B | 1.14B | 1.01B | 955.93M | 1.11B | 1.20B | 980.03M | 385.22M | 226.98M | 5.44B | 4.74B | 75.76M | N/A | 367.52M | 287.98M | 266.67M | 439.05M | 309.10M | 207.57M |
Operating Income | 4.68B | 3.62B | 3.76B | 2.81B | 4.51B | 2.42B | 1.93B | 1.34B | 1.99B | 2.45B | 2.40B | 2.28B | 2.07B | 1.20B | 477.02M | 564.37M | 267.33M | -135.06M | 480.83M | 441.84M | 310.27M | 116.90M | 118.72M | 14.52M | 41.62M | 213.97M |
Other Expenses / Income | -1.40B | -1.90B | -652.81M | -807.28M | 21.21M | 325.11M | -497.84M | -328.15M | 986.56M | -258.67M | -263.49M | -130.42M | -238.86M | -245.46M | -256.62M | -448.47M | -24.42M | 2.52M | 70.17M | 2.24M | -147.70M | -31.65M | -59.50M | -5.47M | -24.72M | -48.81M |
Before Tax Income | 3.27B | 1.72B | 3.10B | 2.01B | 4.54B | 1.88B | 1.44B | 1.01B | 2.98B | 2.19B | 2.14B | 2.15B | 1.83B | 954.68M | 220.41M | 115.90M | 242.91M | -132.54M | 551.00M | 444.08M | 162.56M | 85.25M | 59.22M | 9.05M | 16.90M | 165.16M |
Income Tax Expenses | 346.61M | 50.15M | 146.05M | 163.95M | 913.94M | -664.91M | 201.01M | 262.89M | 908.69M | 646.50M | 630.54M | 704.59M | 547.36M | -1.26B | 5.52M | -64.25M | 166.82M | 168.42M | 130.34M | 108.04M | 42.25M | 19.47M | -671.14K | -6.32M | -4.58M | 45.43M |
Net Income | 2.84B | 1.67B | 2.96B | 1.83B | 3.62B | 2.55B | 1.23B | 750.43M | 2.07B | 1.55B | 1.51B | 1.45B | 1.28B | 2.21B | 214.89M | 180.15M | 76.09M | -300.95M | 399.20M | 265.94M | 120.31M | 65.77M | 59.89M | 15.37M | 21.48M | 119.73M |
Interest Expenses | 2.11B | 2.17B | 1.75B | 925.94M | 991.20M | 421.75M | 560.49M | 726.42M | 796.43M | 705.81M | 497.96M | 264.76M | 319.81M | 330.04M | 340.68M | 445.56M | N/A | N/A | 83.63M | 68.80M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.42B | 2.42B | 2.42B | 22.03B | 2.42B | 484.03M | 484.00M | 484.05M | 484.05M | 483.57M | 483.37M | 483.53M | 452.73M | 495.15M | 168.66M | 468.77M | 466.07M | 464.88M | 162.20M | 131.98M | 71.30M | 68.59M | 67.44M | 66.88M | 66.88M | 66.07M |
Diluted Shares Outstanding | 2.42B | 2.42B | 2.42B | 22.03B | 2.42B | 484.21M | 484.00M | 484.05M | 484.06M | 483.78M | 483.50M | 483.53M | 452.96M | 495.15M | 168.66M | 468.77M | 466.07M | 464.88M | 175.92M | 140.50M | 71.30M | 68.59M | 67.44M | 66.88M | 66.88M | 66.07M |
EBITDA | 11.79B | 10.45B | 9.46B | 8.44B | 10.61B | 5.93B | 6.01B | 5.52B | 7.14B | 5.95B | 5.40B | 5.11B | 4.72B | 4.28B | 3.14B | 2.97B | 2.57B | 2.15B | 1.15B | 890.23M | 373.51M | 287.01M | 233.95M | 165.12M | 137.15M | 263.63M |
EBITDA Margin | 49.48% | 48.52% | 52.38% | 48.87% | 61.04% | 34.93% | 37.02% | 35.38% | 41.65% | 30.52% | 27.12% | 27.22% | 27.61% | 29.59% | 23.99% | 22.70% | 20.63% | 21.27% | 39.25% | 34.71% | 34.47% | 32.20% | 29.56% | 23.04% | 19.36% | 52.01% |
EBIT | 5.29B | 3.89B | 4.85B | 2.92B | 5.53B | 2.30B | 2.00B | 1.74B | 3.78B | 2.90B | 2.63B | 2.42B | 2.15B | 1.28B | 561.09M | 561.46M | 242.91M | -132.54M | 613.17M | 442.77M | 162.56M | 85.25M | 59.22M | 9.05M | 16.90M | 165.16M |
EBIT Margin | 22.21% | 18.05% | 26.85% | 16.90% | 31.81% | 13.56% | 12.30% | 11.14% | 22.03% | 14.87% | 13.22% | 12.89% | 12.57% | 8.89% | 4.28% | 4.29% | 1.95% | -1.31% | 21.01% | 17.26% | 15.00% | 9.56% | 7.48% | 1.26% | 2.39% | 32.59% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |