Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.83B | 21.53B | 18.06B | 17.27B | 17.38B | 16.98B | 16.23B | 15.62B | 17.14B | 19.50B | 19.92B | 18.76B | 17.09B | 14.46B | 13.11B | 13.08B | 12.44B | 10.09B | 2.92B | 2.56B | 1.08B | 891.26M | 791.41M | 716.82M | 708.23M | 506.84M |
Cost of Revenue | 11.50B | 10.66B | 8.60B | 8.00B | 7.43B | 7.70B | 7.74B | 7.69B | 8.31B | 10.08B | 10.82B | 2.60B | 8.56B | 7.31B | 5.23B | 5.65B | 6.73B | 5.49B | 1.38B | 1.29B | 405.82M | 486.38M | 406.03M | 263.25M | 357.51M | 85.30M |
Gross Profit | 12.34B | 10.87B | 9.46B | 9.27B | 9.94B | 9.28B | 8.49B | 7.92B | 8.83B | 9.41B | 9.10B | 16.16B | 8.52B | 7.15B | 7.87B | 7.43B | 5.71B | 4.60B | 1.54B | 1.27B | 677.78M | 404.88M | 385.39M | 453.57M | 350.72M | 421.54M |
Operating Expenses | 7.50B | 7.73B | 5.69B | 6.49B | 5.47B | 7.19B | 6.60B | 6.58B | 6.84B | 6.96B | 6.70B | 13.59B | 6.46B | 5.95B | 7.40B | 6.94B | 5.44B | 4.74B | 1.06B | 829.72M | 367.52M | 287.98M | 266.67M | 439.05M | 309.10M | 207.57M |
Selling, General & Admin | 7.50B | 5.72B | 5.74B | 5.37B | 5.95B | 5.89B | 5.42B | 5.52B | 5.70B | 5.95B | 5.74B | 10.48B | 5.26B | 4.97B | 4.76B | 3.79B | 4.92B | 4.20B | 984.05M | 829.72M | 286.65M | 268.79M | 264.78M | 234.79M | 188.85M | 109.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 2.01B | -45.95M | 1.12B | -471.18M | 1.01B | 1.18B | 1.06B | 1.14B | 1.01B | 955.93M | 1.11B | 1.20B | 980.03M | 385.22M | 226.98M | 518.67M | 540.12M | 75.76M | N/A | 80.87M | 19.19M | 1.89M | 204.25M | 120.25M | 98.47M |
Operating Income | 4.84B | 3.62B | 3.76B | 2.81B | 4.51B | 2.42B | 1.93B | 1.42B | 3.24B | 2.49B | 2.44B | 2.32B | 2.07B | 1.20B | 477.02M | 490.87M | 267.33M | -135.06M | 553.26M | 448.68M | 141.50M | 116.90M | 118.72M | 14.52M | 41.62M | 213.97M |
Other Expenses / Income | -1.65B | -1.75B | -652.81M | -795.39M | 21.21M | -537.33M | -497.84M | -410.88M | -250.41M | -292.77M | -302.72M | -169.89M | -243.96M | -245.46M | -245.12M | -374.98M | -281.50M | 2.20M | -2.26M | -4.59M | 12.84M | -19.09M | -59.50M | -5.47M | -24.72M | -48.81M |
Before Tax Income | 3.18B | 1.72B | 3.10B | 2.01B | 4.54B | 1.88B | 1.44B | 1.01B | 2.98B | 2.19B | 2.14B | 2.15B | 1.83B | 954.68M | 220.41M | 115.90M | 242.91M | -132.54M | 551.00M | 444.08M | 162.56M | 85.25M | 59.22M | 9.05M | 16.90M | 165.16M |
Income Tax Expenses | 346.61M | 50.15M | 146.05M | 163.95M | 913.94M | -664.91M | 201.01M | 262.89M | 908.69M | 646.50M | 630.54M | 704.59M | 547.36M | -1.26B | 5.52M | -64.25M | 166.82M | 168.42M | 130.34M | 108.04M | 42.25M | 19.47M | -671.14K | -6.32M | -4.58M | 45.43M |
Net Income | 2.84B | 1.67B | 2.96B | 1.83B | 3.62B | 2.55B | 1.23B | 750.43M | 2.07B | 1.55B | 1.51B | 1.45B | 1.28B | 2.21B | 214.89M | 180.15M | 76.09M | -300.95M | 399.20M | 265.94M | 120.31M | 65.77M | 59.89M | 15.37M | 21.48M | 119.73M |
Interest Expenses | 2.11B | 2.17B | 1.75B | 925.94M | 991.20M | 421.75M | 560.49M | 726.42M | 796.43M | 705.81M | 497.96M | 428.12M | 319.81M | 330.04M | 340.68M | 548.29M | 32.43M | N/A | 83.63M | 68.80M | 173.74M | 83.42M | 81.26M | 16.98M | 36.95M | 92.79M |
Basic Shares Outstanding | 606.29M | 405.34M | 405.42M | 405.48M | 405.43M | 405.38M | 405.35M | 405.39M | 405.39M | 404.99M | 404.82M | 404.82M | 379.16M | 414.69M | 393.23M | 392.59M | 390.34M | 389.34M | 147.33M | 110.54M | 104.01M | 100.15M | 56.48M | 56.01M | 56.01M | 55.33M |
Diluted Shares Outstanding | 605.19M | 405.42M | 405.46M | 405.53M | 405.52M | 405.53M | 405.53M | 405.39M | 405.40M | 405.16M | 404.93M | 404.86M | 379.36M | 414.69M | 393.23M | 392.59M | 390.34M | 389.34M | 147.33M | 117.67M | 104.01M | 100.15M | 56.48M | 56.01M | 56.01M | 55.33M |
EBITDA | 12.17B | 10.16B | 9.84B | 8.49B | 10.79B | 6.35B | 6.04B | 5.34B | 6.74B | 5.68B | 5.17B | 5.07B | 4.89B | 4.24B | 3.50B | 2.77B | 2.60B | 2.14B | 1.07B | 1.01B | 547.25M | 370.42M | 293.45M | 170.59M | 161.87M | 312.44M |
EBITDA Margin | 51.08% | 47.17% | 54.48% | 49.16% | 62.11% | 37.38% | 37.18% | 34.22% | 39.34% | 29.12% | 25.96% | 27.02% | 28.63% | 29.36% | 26.70% | 21.17% | 20.89% | 21.25% | 36.68% | 39.41% | 50.50% | 41.56% | 37.08% | 23.80% | 22.86% | 61.64% |
EBIT | 5.29B | 3.89B | 4.85B | 2.92B | 5.53B | 2.30B | 2.00B | 1.74B | 3.78B | 2.90B | 2.63B | 2.58B | 2.15B | 1.28B | 561.09M | 664.19M | 275.34M | -132.54M | 613.17M | 442.77M | 336.31M | 168.66M | 140.47M | 26.02M | 53.85M | 257.95M |
EBIT Margin | 22.21% | 18.05% | 26.85% | 16.90% | 31.81% | 13.56% | 12.30% | 11.14% | 22.03% | 14.87% | 13.22% | 13.76% | 12.57% | 8.89% | 4.28% | 5.08% | 2.21% | -1.31% | 21.01% | 17.26% | 31.04% | 18.92% | 17.75% | 3.63% | 7.60% | 50.89% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |